Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,699.66
2,430.45
2,264.23
2,070.25
2,338.44
2,277.56
2,319.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,699.66
2,430.45
2,264.23
2,070.25
2,338.44
2,277.56
2,319.96
Raw Material Cost
2,522.81
2,260.45
1,878.73
1,727.68
1,751.60
1,801.89
1,706.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.30
36.78
52.14
63.64
77.69
93.88
112.79
Selling and Distribution Expenses
120.64
117.66
134.17
111.07
107.17
96.67
87.20
Other Expenses
-2.81
-3.66
-5.21
-6.36
-7.75
-9.22
-11.09
Total Expenditure (Excl Depreciation)
2,643.64
2,378.30
2,012.90
1,838.75
1,859.00
1,900.20
1,796.05
Operating Profit (PBDIT) excl Other Income
56
52.199999999999996
251.29999999999998
231.5
479.4
377.40000000000003
523.9
Other Income
24.11
51.14
90.63
63.34
99.83
58.14
113.05
Operating Profit (PBDIT)
572.48
590.54
793.05
706.26
982.36
791.91
990.19
Interest
28.30
36.78
52.14
63.64
77.69
93.88
112.79
Exceptional Items
22.07
-6.49
-52.52
9.51
81.22
0.26
-34.04
Gross Profit (PBDT)
176.85
170.00
385.49
342.57
586.84
475.66
613.05
Depreciation
496.73
491.60
455.19
415.74
408.12
360.03
358.66
Profit Before Tax
69.52
55.68
233.19
236.39
577.77
338.27
484.70
Tax
23.61
24.30
57.99
53.97
140.53
76.20
127.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.38
22.12
111.76
113.75
314.90
166.23
165.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.38
22.12
111.76
113.75
314.90
166.23
165.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.59
9.49
63.67
68.88
122.50
96.16
161.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.96
31.61
175.43
182.63
437.40
262.39
327.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,959.20
3,959.26
3,971.64
3,894.62
3,871.20
3,629.78
3,536.97
Earnings per share (EPS)
0.02
0.02
0.09
0.09
0.26
0.14
0.14
Diluted Earnings per share
0.02
0.02
0.09
0.09
0.26
0.14
0.14
Operating Profit Margin (Excl OI)
1.91%
1.97%
10.92%
10.97%
20.29%
16.41%
22.35%
Gross Profit Margin
20.97%
22.52%
30.4%
31.5%
42.16%
30.66%
36.35%
PAT Margin
1.01%
0.91%
4.94%
5.49%
13.47%
7.3%
7.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.08% vs 7.34% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 45.57% vs -81.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.67% vs -23.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.10% vs -29.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ningbo Marine Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,699.66
0
2,699.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,699.66
0
2,699.66
Raw Material Cost
2,522.81
0
2,522.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.30
0
28.30
Selling and Distribution Expenses
120.64
0
120.64
Other Expenses
-2.81
0.00
-2.81
Total Expenditure (Excl Depreciation)
2,643.64
0
2,643.64
Operating Profit (PBDIT) excl Other Income
56.02
0.00
56.02
Other Income
24.11
0
24.11
Operating Profit (PBDIT)
572.48
0
572.48
Interest
28.30
0
28.30
Exceptional Items
22.07
0
22.07
Gross Profit (PBDT)
176.85
0
176.85
Depreciation
496.73
0
496.73
Profit Before Tax
69.52
0
69.52
Tax
23.61
0
23.61
Provisions and contingencies
0
0
0.00
Profit After Tax
27.38
0
27.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.38
0
27.38
Share in Profit of Associates
0
0
0.00
Minority Interest
18.59
0
18.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.96
0
45.96
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,959.20
0
3,959.20
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
1.91%
0%
0.00
1.91%
Gross Profit Margin
20.97%
0%
0.00
20.97%
PAT Margin
1.01%
0%
0.00
1.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 269.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.08% vs 7.34% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.57% vs -81.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.67% vs -23.21% in Dec 2024
Annual - Interest
Interest 2.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.10% vs -29.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.91%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






