Ningbo Sinyuan ZM Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE1000065C9
CNY
50.60
16.49 (48.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
404.52
348.80
267.48
217.17
172.10
145.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
404.52
348.80
267.48
217.17
172.10
145.12
Raw Material Cost
269.48
232.18
174.73
131.00
81.04
70.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
43.82
29.65
25.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.32
0.22
2.02
1.42
0.12
0.08
Selling and Distribution Expenses
35.96
31.41
24.06
19.71
14.79
14.01
Other Expenses
1.81
1.76
1.14
-3.60
-2.25
-2.01
Total Expenditure (Excl Depreciation)
323.86
281.45
212.25
159.96
103.10
90.37
Operating Profit (PBDIT) excl Other Income
80.7
67.4
55.199999999999996
57.199999999999996
69
54.699999999999996
Other Income
17.19
26.61
10.99
6.75
2.70
3.81
Operating Profit (PBDIT)
122.87
116.36
88.41
78.89
80.93
66.67
Interest
0.32
0.22
2.02
1.42
0.12
0.08
Exceptional Items
0.28
0.00
0.01
0.70
0.00
0.00
Gross Profit (PBDT)
135.05
116.62
92.75
86.17
91.06
74.65
Depreciation
31.67
25.43
23.17
16.72
10.74
9.09
Profit Before Tax
91.15
90.71
63.23
61.45
70.06
57.50
Tax
10.82
10.63
7.00
7.80
9.86
8.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.33
80.08
56.23
53.65
60.20
49.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.33
80.08
56.23
53.65
60.20
49.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.33
80.08
56.23
53.65
60.20
49.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,106.58
1,053.06
999.22
348.36
294.25
233.66
Earnings per share (EPS)
0.72
0.71
0.5
0.48
0.54
0.44
Diluted Earnings per share
0.72
0.71
0.5
0.48
0.54
0.44
Operating Profit Margin (Excl OI)
18.29%
18.44%
20.28%
25.52%
39.21%
37.05%
Gross Profit Margin
30.36%
33.3%
32.3%
36.0%
46.95%
45.89%
PAT Margin
19.86%
22.96%
21.02%
24.7%
34.98%
33.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.97% vs 30.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 0.25% vs 42.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 17.84% vs 15.89% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 50.00% vs -90.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Ningbo Sinyuan ZM Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
404.52
0
404.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
404.52
0
404.52
Raw Material Cost
269.48
0
269.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.32
0
0.32
Selling and Distribution Expenses
35.96
0
35.96
Other Expenses
1.81
0.00
1.81
Total Expenditure (Excl Depreciation)
323.86
0
323.86
Operating Profit (PBDIT) excl Other Income
80.66
0.00
80.66
Other Income
17.19
0
17.19
Operating Profit (PBDIT)
122.87
0
122.87
Interest
0.32
0
0.32
Exceptional Items
0.28
0
0.28
Gross Profit (PBDT)
135.05
0
135.05
Depreciation
31.67
0
31.67
Profit Before Tax
91.15
0
91.15
Tax
10.82
0
10.82
Provisions and contingencies
0
0
0.00
Profit After Tax
80.33
0
80.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.33
0
80.33
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.33
0
80.33
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,106.58
0
1,106.58
Earnings per share (EPS)
0.72
0
0.72
Diluted Earnings per share
0.72
0
0.72
Operating Profit Margin (Excl OI)
18.29%
0%
0.00
18.29%
Gross Profit Margin
30.36%
0%
0.00
30.36%
PAT Margin
19.86%
0%
0.00
19.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.97% vs 30.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.25% vs 42.53% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.84% vs 15.89% in Dec 2023

Annual - Interest
Interest 0.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 50.00% vs -90.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.29%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023