Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
404.52
348.80
267.48
217.17
172.10
145.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
404.52
348.80
267.48
217.17
172.10
145.12
Raw Material Cost
269.48
232.18
174.73
131.00
81.04
70.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
43.82
29.65
25.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.32
0.22
2.02
1.42
0.12
0.08
Selling and Distribution Expenses
35.96
31.41
24.06
19.71
14.79
14.01
Other Expenses
1.81
1.76
1.14
-3.60
-2.25
-2.01
Total Expenditure (Excl Depreciation)
323.86
281.45
212.25
159.96
103.10
90.37
Operating Profit (PBDIT) excl Other Income
80.7
67.4
55.199999999999996
57.199999999999996
69
54.699999999999996
Other Income
17.19
26.61
10.99
6.75
2.70
3.81
Operating Profit (PBDIT)
122.87
116.36
88.41
78.89
80.93
66.67
Interest
0.32
0.22
2.02
1.42
0.12
0.08
Exceptional Items
0.28
0.00
0.01
0.70
0.00
0.00
Gross Profit (PBDT)
135.05
116.62
92.75
86.17
91.06
74.65
Depreciation
31.67
25.43
23.17
16.72
10.74
9.09
Profit Before Tax
91.15
90.71
63.23
61.45
70.06
57.50
Tax
10.82
10.63
7.00
7.80
9.86
8.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.33
80.08
56.23
53.65
60.20
49.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.33
80.08
56.23
53.65
60.20
49.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.33
80.08
56.23
53.65
60.20
49.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,106.58
1,053.06
999.22
348.36
294.25
233.66
Earnings per share (EPS)
0.72
0.71
0.5
0.48
0.54
0.44
Diluted Earnings per share
0.72
0.71
0.5
0.48
0.54
0.44
Operating Profit Margin (Excl OI)
18.29%
18.44%
20.28%
25.52%
39.21%
37.05%
Gross Profit Margin
30.36%
33.3%
32.3%
36.0%
46.95%
45.89%
PAT Margin
19.86%
22.96%
21.02%
24.7%
34.98%
33.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.97% vs 30.39% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.25% vs 42.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.84% vs 15.89% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs -90.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Ningbo Sinyuan ZM Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
404.52
0
404.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
404.52
0
404.52
Raw Material Cost
269.48
0
269.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.32
0
0.32
Selling and Distribution Expenses
35.96
0
35.96
Other Expenses
1.81
0.00
1.81
Total Expenditure (Excl Depreciation)
323.86
0
323.86
Operating Profit (PBDIT) excl Other Income
80.66
0.00
80.66
Other Income
17.19
0
17.19
Operating Profit (PBDIT)
122.87
0
122.87
Interest
0.32
0
0.32
Exceptional Items
0.28
0
0.28
Gross Profit (PBDT)
135.05
0
135.05
Depreciation
31.67
0
31.67
Profit Before Tax
91.15
0
91.15
Tax
10.82
0
10.82
Provisions and contingencies
0
0
0.00
Profit After Tax
80.33
0
80.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.33
0
80.33
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.33
0
80.33
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,106.58
0
1,106.58
Earnings per share (EPS)
0.72
0
0.72
Diluted Earnings per share
0.72
0
0.72
Operating Profit Margin (Excl OI)
18.29%
0%
0.00
18.29%
Gross Profit Margin
30.36%
0%
0.00
30.36%
PAT Margin
19.86%
0%
0.00
19.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.97% vs 30.39% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.25% vs 42.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.84% vs 15.89% in Dec 2023
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs -90.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.29%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






