Ningbo Tuopu Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE1000023J3
CNY
66.70
2.42 (3.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
26,417.03
19,552.44
15,898.53
11,392.47
6,453.02
5,308.66
5,939.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,417.03
19,552.44
15,898.53
11,392.47
6,453.02
5,308.66
5,939.41
Raw Material Cost
21,290.45
15,353.51
12,667.51
9,296.46
5,137.91
4,031.83
4,437.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
588.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
243.58
232.46
140.18
25.74
22.04
30.75
28.10
Selling and Distribution Expenses
873.74
901.71
654.54
479.01
328.81
490.31
475.33
Other Expenses
85.79
66.11
53.93
41.38
27.46
24.12
-35.97
Total Expenditure (Excl Depreciation)
23,265.67
17,148.76
14,001.54
10,214.99
5,763.36
4,794.11
5,169.98
Operating Profit (PBDIT) excl Other Income
3151.3999999999996
2403.7
1897
1177.5
689.7
514.6
769.4
Other Income
394.80
300.31
207.69
41.95
41.55
69.87
111.98
Operating Profit (PBDIT)
5,323.26
3,965.88
2,933.31
1,802.91
1,217.09
956.78
1,182.00
Interest
243.58
232.46
140.18
25.74
22.04
30.75
28.10
Exceptional Items
-0.06
-6.14
-0.55
-47.02
0.00
-33.47
0.00
Gross Profit (PBDT)
5,126.59
4,198.93
3,231.02
2,096.01
1,315.11
1,276.83
1,501.43
Depreciation
1,704.22
1,262.92
860.91
601.78
510.05
388.32
309.36
Profit Before Tax
3,375.40
2,464.35
1,931.66
1,128.37
685.01
504.24
844.55
Tax
417.57
312.27
260.87
128.44
79.95
68.71
121.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,000.61
2,150.64
1,700.21
1,017.25
628.20
456.21
753.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,000.61
2,150.64
1,700.21
1,017.25
628.20
456.21
753.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.08
-0.63
-1.17
0.58
1.93
3.84
2.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,003.69
2,150.02
1,699.04
1,017.83
630.13
460.05
755.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
19,550.26
13,784.38
12,129.70
10,588.77
7,786.99
7,375.49
7,220.84
Earnings per share (EPS)
1.78
0.93
1.06
0.64
0.41
0.3
0.49
Diluted Earnings per share
1.78
0.93
1.06
0.64
0.41
0.3
0.49
Operating Profit Margin (Excl OI)
12.21%
12.29%
11.73%
10.18%
10.31%
9.39%
12.81%
Gross Profit Margin
19.23%
19.06%
17.56%
15.19%
18.52%
16.81%
19.43%
PAT Margin
11.36%
11.0%
10.69%
8.93%
9.73%
8.59%
12.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 35.11% vs 22.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 39.71% vs 26.55% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 34.45% vs 34.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 4.77% vs 65.83% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Ningbo Tuopu Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
26,417.03
0
26,417.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,417.03
0
26,417.03
Raw Material Cost
21,290.45
0
21,290.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
243.58
0
243.58
Selling and Distribution Expenses
873.74
0
873.74
Other Expenses
85.79
0.00
85.79
Total Expenditure (Excl Depreciation)
23,265.67
0
23,265.67
Operating Profit (PBDIT) excl Other Income
3,151.36
0.00
3,151.36
Other Income
394.80
0
394.80
Operating Profit (PBDIT)
5,323.26
0
5,323.26
Interest
243.58
0
243.58
Exceptional Items
-0.06
0
-0.06
Gross Profit (PBDT)
5,126.59
0
5,126.59
Depreciation
1,704.22
0
1,704.22
Profit Before Tax
3,375.40
0
3,375.40
Tax
417.57
0
417.57
Provisions and contingencies
0
0
0.00
Profit After Tax
3,000.61
0
3,000.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,000.61
0
3,000.61
Share in Profit of Associates
0
0
0.00
Minority Interest
3.08
0
3.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,003.69
0
3,003.69
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
19,550.26
0
19,550.26
Earnings per share (EPS)
1.78
0
1.78
Diluted Earnings per share
1.78
0
1.78
Operating Profit Margin (Excl OI)
12.21%
0%
0.00
12.21%
Gross Profit Margin
19.23%
0%
0.00
19.23%
PAT Margin
11.36%
0%
0.00
11.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,641.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.11% vs 22.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 300.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.71% vs 26.55% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 492.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.45% vs 34.49% in Dec 2023

Annual - Interest
Interest 24.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.77% vs 65.83% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.21%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023