Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,40,335.72
9,14,381.03
7,26,550.06
6,98,301.53
5,56,275.36
4,32,545.03
4,78,083.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,40,335.72
9,14,381.03
7,26,550.06
6,98,301.53
5,56,275.36
4,32,545.03
4,78,083.96
Raw Material Cost
9,10,951.80
7,63,227.45
6,22,223.80
5,95,103.70
4,87,846.17
3,72,830.89
4,07,091.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,37,754.05
86,992.45
59,514.15
54,043.70
48,363.97
32,617.19
33,937.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,286.97
3,631.75
2,398.98
2,030.60
517.42
648.20
1,857.02
Selling and Distribution Expenses
1,53,993.61
96,787.90
67,449.37
65,773.43
51,904.07
48,108.12
58,913.98
Other Expenses
-14,204.10
-9,062.42
-6,191.31
-5,607.43
-4,888.14
-3,326.54
-3,579.43
Total Expenditure (Excl Depreciation)
10,64,945.41
8,60,015.35
6,89,673.17
6,60,877.13
5,39,750.24
4,20,939.01
4,66,005.79
Operating Profit (PBDIT) excl Other Income
175390.3
54365.7
36876.9
37424.4
16525.1
11606
12078.199999999999
Other Income
7,681.46
6,146.31
1,555.17
741.39
1,806.36
2,886.73
1,430.96
Operating Profit (PBDIT)
1,86,297.05
62,763.52
41,791.53
42,083.45
23,015.81
20,296.67
18,157.08
Interest
4,286.97
3,631.75
2,398.98
2,030.60
517.42
648.20
1,857.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,29,383.92
1,51,153.58
1,04,326.26
1,03,197.83
68,429.19
59,714.15
70,992.15
Depreciation
3,225.28
3,227.99
4,356.42
4,949.58
5,388.30
5,803.90
4,647.95
Profit Before Tax
1,78,784.80
55,903.78
35,036.12
35,103.27
17,110.09
13,844.56
11,652.11
Tax
35,693.21
11,171.18
6,894.98
6,897.16
3,521.45
3,460.29
2,356.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,43,091.58
44,732.60
28,141.15
25,431.47
13,588.64
9,650.95
9,295.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,43,091.58
44,732.60
28,141.15
25,431.47
13,588.64
9,650.95
9,295.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,43,091.58
44,732.60
28,141.15
25,431.47
13,588.64
9,650.95
9,295.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,28,645.93
2,21,684.53
2,05,123.33
2,00,207.46
1,86,165.97
1,82,845.32
1,82,913.83
Earnings per share (EPS)
0.0
2843.55
1788.87
1616.62
863.8
613.49
590.88
Diluted Earnings per share
0.0
2843.55
1788.87
1616.62
863.8
613.49
590.88
Operating Profit Margin (Excl OI)
14.14%
5.84%
4.94%
5.21%
2.84%
2.68%
2.53%
Gross Profit Margin
14.67%
6.47%
5.42%
5.74%
4.04%
4.54%
3.41%
PAT Margin
11.54%
4.89%
3.87%
3.64%
2.44%
2.23%
1.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 35.65% vs 25.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 219.88% vs 58.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 215.48% vs 40.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.04% vs 51.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ninh Binh Phosphate Fertilizer JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
12,40,335.72
32,85,611.16
-20,45,275.44
-62.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,40,335.72
32,85,611.16
-20,45,275.44
-62.25%
Raw Material Cost
9,10,951.80
32,01,817.66
-22,90,865.86
-71.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,37,754.05
0.00
1,37,754.05
Power Cost
0
0
0.00
Manufacturing Expenses
4,286.97
1,923.44
2,363.53
122.88%
Selling and Distribution Expenses
1,53,993.61
64,529.76
89,463.85
138.64%
Other Expenses
-14,204.10
-192.34
-14,011.76
-7,284.89%
Total Expenditure (Excl Depreciation)
10,64,945.41
32,66,347.42
-22,01,402.01
-67.40%
Operating Profit (PBDIT) excl Other Income
1,75,390.31
19,263.73
1,56,126.58
810.47%
Other Income
7,681.46
7,747.84
-66.38
-0.86%
Operating Profit (PBDIT)
1,86,297.05
28,695.99
1,57,601.06
549.21%
Interest
4,286.97
1,923.44
2,363.53
122.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,29,383.92
83,793.49
2,45,590.43
293.09%
Depreciation
3,225.28
1,684.43
1,540.85
91.48%
Profit Before Tax
1,78,784.80
25,088.13
1,53,696.67
612.63%
Tax
35,693.21
5,160.63
30,532.58
591.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,43,091.58
19,927.50
1,23,164.08
618.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,43,091.58
19,927.50
1,23,164.08
618.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,43,091.58
19,927.50
1,23,164.08
618.06%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,28,645.93
2,07,058.15
1,21,587.78
58.72%
Earnings per share (EPS)
0.00
621.00
-621.00
-100.00%
Diluted Earnings per share
0.00
621.00
-621.00
-100.00%
Operating Profit Margin (Excl OI)
14.14%
0.59%
0.00
13.55%
Gross Profit Margin
14.67%
0.81%
0.00
13.86%
PAT Margin
11.54%
0.61%
0.00
10.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,24,033.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.65% vs 25.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14,309.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 219.88% vs 58.96% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,861.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 215.48% vs 40.71% in Dec 2024
Annual - Interest
Interest 428.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.04% vs 51.38% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






