Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
12,241.51
12,417.30
12,250.43
12,004.41
11,394.19
12,601.23
12,494.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,241.51
12,417.30
12,250.43
12,004.41
11,394.19
12,601.23
12,494.14
Raw Material Cost
6,469.17
6,485.67
5,937.48
5,553.57
5,515.74
6,371.22
5,827.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.55
4.15
3.88
3.90
3.69
5.39
3.00
Selling and Distribution Expenses
3,688.74
3,948.15
3,918.48
3,781.18
3,688.74
4,536.10
4,239.07
Other Expenses
-0.06
-0.41
-0.39
-0.39
-0.37
-0.54
-0.30
Total Expenditure (Excl Depreciation)
10,157.91
10,433.81
9,855.96
9,334.75
9,204.48
10,907.32
10,066.47
Operating Profit (PBDIT) excl Other Income
2083.6000000000004
1983.5
2394.5
2669.7000000000003
2189.7
1693.8999999999999
2427.7000000000003
Other Income
14.51
35.79
4.77
7.08
9.31
11.21
1.08
Operating Profit (PBDIT)
2,704.15
2,528.57
2,751.18
3,136.60
2,439.60
1,922.31
2,650.62
Interest
0.55
4.15
3.88
3.90
3.69
5.39
3.00
Exceptional Items
0.00
0.00
0.00
69.15
0.00
0.00
0.00
Gross Profit (PBDT)
5,772.34
5,931.63
6,312.95
6,450.84
5,878.45
6,230.01
6,666.74
Depreciation
606.03
509.30
351.95
459.85
240.58
217.19
221.87
Profit Before Tax
2,097.56
2,015.12
2,395.36
2,741.99
2,195.33
1,699.73
2,425.74
Tax
642.04
628.79
795.85
875.68
704.84
541.02
766.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,455.52
1,386.33
1,599.51
1,866.31
1,490.49
1,158.71
1,659.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,455.52
1,386.33
1,599.51
1,866.31
1,490.49
1,158.71
1,659.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,455.52
1,386.33
1,599.51
1,866.31
1,490.49
1,158.71
1,659.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,598.91
22,606.35
21,569.26
20,316.17
18,800.28
17,665.87
16,839.94
Earnings per share (EPS)
81.61
77.74
89.74
104.76
83.68
65.06
93.17
Diluted Earnings per share
81.61
77.74
89.74
104.76
83.68
65.06
93.17
Operating Profit Margin (Excl OI)
17.02%
15.97%
19.55%
22.24%
19.22%
13.44%
19.43%
Gross Profit Margin
22.09%
20.33%
22.43%
26.67%
21.38%
15.21%
21.19%
PAT Margin
11.89%
11.16%
13.06%
15.55%
13.08%
9.2%
13.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is -1.42% vs 1.36% in Aug 2023
Consolidate Net Profit
YoY Growth in year ended Aug 2024 is 4.99% vs -13.33% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 7.89% vs -9.23% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is -85.71% vs 7.69% in Aug 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2024 has improved from Aug 2023
Compare Annual Results Of Nippon BS Broadcasting Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,241.51
33,296.00
-21,054.49
-63.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,241.51
33,296.00
-21,054.49
-63.23%
Raw Material Cost
6,469.17
19,009.00
-12,539.83
-65.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.55
0.00
0.55
Selling and Distribution Expenses
3,688.74
12,740.00
-9,051.26
-71.05%
Other Expenses
-0.06
0.00
-0.06
Total Expenditure (Excl Depreciation)
10,157.91
31,749.00
-21,591.09
-68.01%
Operating Profit (PBDIT) excl Other Income
2,083.60
1,547.00
536.60
34.69%
Other Income
14.51
594.00
-579.49
-97.56%
Operating Profit (PBDIT)
2,704.15
3,936.00
-1,231.85
-31.30%
Interest
0.55
0.00
0.55
Exceptional Items
0.00
31.00
-31.00
-100.00%
Gross Profit (PBDT)
5,772.34
14,287.00
-8,514.66
-59.60%
Depreciation
606.03
1,795.00
-1,188.97
-66.24%
Profit Before Tax
2,097.56
2,169.00
-71.44
-3.29%
Tax
642.04
782.00
-139.96
-17.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,455.52
1,331.00
124.52
9.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,455.52
1,331.00
124.52
9.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
55.00
-55.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,455.52
1,386.00
69.52
5.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,598.91
70,325.00
-46,726.09
-66.44%
Earnings per share (EPS)
81.61
50.42
31.19
61.86%
Diluted Earnings per share
81.61
50.42
31.19
61.86%
Operating Profit Margin (Excl OI)
17.02%
4.65%
0.00
12.37%
Gross Profit Margin
22.09%
11.91%
0.00
10.18%
PAT Margin
11.89%
4.00%
0.00
7.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,224.15 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -1.42% vs 1.36% in Aug 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 145.55 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 4.99% vs -13.33% in Aug 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.96 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 7.89% vs -9.23% in Aug 2023
Annual - Interest
Interest 0.06 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -85.71% vs 7.69% in Aug 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.02%
in Aug 2024Figures in %
YoY Growth in year ended Aug 2024 has improved from Aug 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
