Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,229.47
17,292.35
23,081.11
17,000.53
12,277.54
12,704.93
12,165.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,229.47
17,292.35
23,081.11
17,000.53
12,277.54
12,704.93
12,165.98
Raw Material Cost
13,310.83
12,070.03
16,244.38
12,652.09
9,370.57
9,191.80
8,767.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.35
79.02
80.70
76.82
68.42
68.44
62.05
Selling and Distribution Expenses
2,069.17
1,914.95
1,949.20
1,542.26
1,408.12
1,512.62
1,449.99
Other Expenses
-7.53
-7.90
-8.07
-7.68
-6.84
-6.84
-6.20
Total Expenditure (Excl Depreciation)
15,380.00
13,984.98
18,193.58
14,194.35
10,778.69
10,704.43
10,217.67
Operating Profit (PBDIT) excl Other Income
2849.5
3307.4
4887.5
2806.2
1498.8999999999999
2000.5
1948.3000000000002
Other Income
78.08
173.03
-109.45
-35.26
10.04
66.04
17.07
Operating Profit (PBDIT)
4,432.08
4,918.40
6,244.89
4,097.35
2,738.07
3,205.83
2,963.64
Interest
75.35
79.02
80.70
76.82
68.42
68.44
62.05
Exceptional Items
33.51
92.51
13.94
9.70
13.45
1.38
18.32
Gross Profit (PBDT)
4,918.64
5,222.32
6,836.73
4,348.44
2,906.97
3,513.13
3,398.30
Depreciation
1,507.81
1,440.82
1,469.22
1,328.63
1,231.40
1,142.15
1,007.44
Profit Before Tax
2,882.43
3,491.08
4,708.90
2,701.60
1,451.69
1,996.62
1,912.48
Tax
950.45
1,059.35
1,447.26
781.62
421.99
590.74
565.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,931.98
2,431.74
3,261.64
1,919.98
1,029.69
1,405.88
1,346.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,931.98
2,431.74
3,261.64
1,919.98
1,029.69
1,405.88
1,346.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,931.98
2,431.74
3,261.64
1,919.98
1,029.69
1,405.88
1,346.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,483.96
18,281.23
16,237.08
13,099.75
11,404.79
10,856.40
9,891.15
Earnings per share (EPS)
139.31
175.35
235.2
138.45
74.25
101.38
98.0
Diluted Earnings per share
139.31
175.35
235.2
138.45
74.25
101.38
98.0
Operating Profit Margin (Excl OI)
15.61%
19.11%
21.16%
16.49%
12.19%
15.72%
15.94%
Gross Profit Margin
24.08%
28.52%
26.77%
23.71%
21.85%
24.71%
24.0%
PAT Margin
10.6%
14.06%
14.13%
11.29%
8.39%
11.07%
11.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.42% vs -25.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -20.55% vs -25.44% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.25% vs -25.32% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.68% vs -2.11% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Nippon Concept Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,229.47
55,638.00
-37,408.53
-67.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,229.47
55,638.00
-37,408.53
-67.24%
Raw Material Cost
13,310.83
45,542.00
-32,231.17
-70.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
75.35
17.00
58.35
343.24%
Selling and Distribution Expenses
2,069.17
6,021.00
-3,951.83
-65.63%
Other Expenses
-7.53
-1.70
-5.83
-342.94%
Total Expenditure (Excl Depreciation)
15,380.00
51,563.00
-36,183.00
-70.17%
Operating Profit (PBDIT) excl Other Income
2,849.47
4,075.00
-1,225.53
-30.07%
Other Income
78.08
552.00
-473.92
-85.86%
Operating Profit (PBDIT)
4,432.08
5,296.00
-863.92
-16.31%
Interest
75.35
17.00
58.35
343.24%
Exceptional Items
33.51
-24.00
57.51
239.62%
Gross Profit (PBDT)
4,918.64
10,096.00
-5,177.36
-51.28%
Depreciation
1,507.81
669.00
838.81
125.38%
Profit Before Tax
2,882.43
4,585.00
-1,702.57
-37.13%
Tax
950.45
1,428.00
-477.55
-33.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,931.98
3,048.00
-1,116.02
-36.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,931.98
3,048.00
-1,116.02
-36.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
109.00
-109.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,931.98
3,157.00
-1,225.02
-38.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,483.96
19,049.00
434.96
2.28%
Earnings per share (EPS)
139.31
129.69
9.62
7.42%
Diluted Earnings per share
139.31
129.69
9.62
7.42%
Operating Profit Margin (Excl OI)
15.61%
7.32%
0.00
8.29%
Gross Profit Margin
24.08%
9.44%
0.00
14.64%
PAT Margin
10.60%
5.48%
0.00
5.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,822.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.42% vs -25.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 193.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.55% vs -25.44% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 435.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.25% vs -25.32% in Dec 2023
Annual - Interest
Interest 7.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.68% vs -2.11% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






