Nippon Crucible Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: JP3755400003
JPY
608.00
-4 (-0.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,784.44
9,610.55
8,841.99
8,675.03
7,657.79
9,243.04
9,721.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,784.44
9,610.55
8,841.99
8,675.03
7,657.79
9,243.04
9,721.40
Raw Material Cost
7,014.38
7,063.15
6,461.16
6,241.18
5,780.90
6,901.80
7,172.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.98
22.93
28.71
34.79
36.95
38.80
36.68
Selling and Distribution Expenses
1,960.83
1,906.46
1,945.40
1,982.03
1,666.91
1,826.46
1,869.73
Other Expenses
30.99
28.38
27.82
16.15
11.37
8.96
8.48
Total Expenditure (Excl Depreciation)
9,311.06
9,276.39
8,713.42
8,419.49
7,598.42
8,856.69
9,163.47
Operating Profit (PBDIT) excl Other Income
473.40000000000003
334.20000000000005
128.6
255.5
59.400000000000006
386.3
557.9
Other Income
34.56
69.84
30.10
134.89
126.08
65.42
72.59
Operating Profit (PBDIT)
865.46
734.79
523.54
797.29
574.47
841.74
975.42
Interest
25.98
22.93
28.71
34.79
36.95
38.80
36.68
Exceptional Items
9.10
14.54
17.36
5.25
43.07
25.26
-12.49
Gross Profit (PBDT)
2,770.06
2,547.39
2,380.83
2,433.85
1,876.88
2,341.24
2,549.17
Depreciation
357.51
330.80
364.87
406.86
389.01
389.98
344.89
Profit Before Tax
491.07
395.60
147.32
360.89
191.58
438.22
581.36
Tax
140.62
109.93
162.14
148.59
74.34
131.43
176.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
350.44
285.67
-14.81
212.30
117.23
306.79
404.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
350.44
285.67
-14.81
212.30
117.23
306.79
404.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.44
285.67
-14.81
212.30
117.23
306.79
404.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,581.39
5,292.66
5,160.27
5,186.11
4,912.40
4,720.94
4,531.60
Earnings per share (EPS)
52.88
43.11
-2.2
31.57
17.43
45.38
59.85
Diluted Earnings per share
52.88
43.11
-2.2
31.57
17.43
45.38
59.85
Operating Profit Margin (Excl OI)
4.84%
3.48%
1.45%
2.95%
0.78%
4.18%
5.74%
Gross Profit Margin
8.67%
7.56%
5.79%
8.85%
7.58%
8.96%
9.53%
PAT Margin
3.58%
2.97%
-0.17%
2.45%
1.53%
3.32%
4.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.81% vs 8.69% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 22.65% vs 2,030.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 24.95% vs 34.78% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.54% vs -20.21% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nippon Crucible Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,784.44
21,228.00
-11,443.56
-53.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,784.44
21,228.00
-11,443.56
-53.91%
Raw Material Cost
7,014.38
8,042.00
-1,027.62
-12.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.98
34.00
-8.02
-23.59%
Selling and Distribution Expenses
1,960.83
11,981.00
-10,020.17
-83.63%
Other Expenses
30.99
-3.40
34.39
1,011.47%
Total Expenditure (Excl Depreciation)
9,311.06
20,023.00
-10,711.94
-53.50%
Operating Profit (PBDIT) excl Other Income
473.39
1,205.00
-731.61
-60.71%
Other Income
34.56
125.00
-90.44
-72.35%
Operating Profit (PBDIT)
865.46
1,607.00
-741.54
-46.14%
Interest
25.98
34.00
-8.02
-23.59%
Exceptional Items
9.10
-7.00
16.10
230.00%
Gross Profit (PBDT)
2,770.06
13,186.00
-10,415.94
-78.99%
Depreciation
357.51
277.00
80.51
29.06%
Profit Before Tax
491.07
1,288.00
-796.93
-61.87%
Tax
140.62
383.00
-242.38
-63.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
350.44
905.00
-554.56
-61.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
350.44
905.00
-554.56
-61.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.44
905.00
-554.56
-61.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,581.39
12,542.00
-6,960.61
-55.50%
Earnings per share (EPS)
52.88
49.75
3.13
6.29%
Diluted Earnings per share
52.88
49.75
3.13
6.29%
Operating Profit Margin (Excl OI)
4.84%
5.68%
0.00
-0.84%
Gross Profit Margin
8.67%
7.37%
0.00
1.30%
PAT Margin
3.58%
4.26%
0.00
-0.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 978.44 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.81% vs 8.69% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 35.04 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.65% vs 2,030.41% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.95% vs 34.78% in Mar 2024

Annual - Interest
Interest 2.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.54% vs -20.21% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.84%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024