Nippon Densetsu Kogyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3736200001
JPY
3,100.00
-15 (-0.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,16,922.00
1,94,031.00
1,72,100.00
1,73,569.00
1,95,695.00
1,98,244.00
1,82,464.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,16,922.00
1,94,031.00
1,72,100.00
1,73,569.00
1,95,695.00
1,98,244.00
1,82,464.00
Raw Material Cost
1,83,727.00
1,66,671.00
1,49,217.00
1,52,815.00
1,67,843.00
1,68,426.00
1,54,957.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
14,896.00
13,614.00
12,920.00
13,075.00
13,362.00
13,109.00
12,458.00
Other Expenses
33.90
29.70
30.30
22.40
30.20
21.40
19.80
Total Expenditure (Excl Depreciation)
1,98,987.00
1,80,582.00
1,62,440.00
1,66,114.00
1,81,507.00
1,81,749.00
1,67,613.00
Operating Profit (PBDIT) excl Other Income
17935
13449
9660
7455
14188
16495
14851
Other Income
2,308.00
1,993.00
1,303.00
1,125.00
1,009.00
1,235.00
903.00
Operating Profit (PBDIT)
24,688.00
19,221.00
14,641.00
12,344.00
19,042.00
21,389.00
19,351.00
Interest
25.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-2.00
-1.00
0.00
-264.00
0.00
-51.00
-40.00
Gross Profit (PBDT)
33,195.00
27,360.00
22,883.00
20,754.00
27,852.00
29,818.00
27,507.00
Depreciation
4,445.00
3,779.00
3,678.00
3,764.00
3,845.00
3,659.00
3,597.00
Profit Before Tax
20,216.00
15,441.00
10,965.00
8,317.00
15,197.00
17,681.00
15,716.00
Tax
6,294.00
5,018.00
3,519.00
2,984.00
5,103.00
5,553.00
5,076.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,193.00
10,042.00
7,172.00
5,223.00
9,546.00
11,275.00
9,824.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,193.00
10,042.00
7,172.00
5,223.00
9,546.00
11,275.00
9,824.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
729.00
380.00
274.00
110.00
547.00
852.00
816.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,922.00
10,422.00
7,446.00
5,333.00
10,093.00
12,127.00
10,640.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,95,716.00
1,85,794.00
1,77,234.00
1,72,369.00
1,71,540.00
1,61,386.00
1,55,442.00
Earnings per share (EPS)
223.82
164.39
116.66
84.95
155.29
183.4
159.8
Diluted Earnings per share
223.82
164.39
116.66
84.95
155.29
183.4
159.8
Operating Profit Margin (Excl OI)
8.27%
6.93%
5.61%
4.3%
7.25%
8.32%
8.14%
Gross Profit Margin
11.37%
9.91%
8.51%
6.96%
9.73%
10.76%
10.58%
PAT Margin
6.08%
5.18%
4.17%
3.01%
4.88%
5.69%
5.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.80% vs 12.74% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 33.58% vs 39.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 29.90% vs 29.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nippon Densetsu Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,16,922.00
6,10,523.00
-3,93,601.00
-64.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,16,922.00
6,10,523.00
-3,93,601.00
-64.47%
Raw Material Cost
1,83,727.00
4,96,338.00
-3,12,611.00
-62.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.00
817.00
-792.00
-96.94%
Selling and Distribution Expenses
14,896.00
75,210.00
-60,314.00
-80.19%
Other Expenses
33.90
1,121.10
-1,087.20
-96.98%
Total Expenditure (Excl Depreciation)
1,98,987.00
5,83,576.00
-3,84,589.00
-65.90%
Operating Profit (PBDIT) excl Other Income
17,935.00
26,947.00
-9,012.00
-33.44%
Other Income
2,308.00
-568.00
2,876.00
506.34%
Operating Profit (PBDIT)
24,688.00
39,745.00
-15,057.00
-37.88%
Interest
25.00
817.00
-792.00
-96.94%
Exceptional Items
-2.00
-1,884.00
1,882.00
99.89%
Gross Profit (PBDT)
33,195.00
1,14,185.00
-80,990.00
-70.93%
Depreciation
4,445.00
13,366.00
-8,921.00
-66.74%
Profit Before Tax
20,216.00
23,678.00
-3,462.00
-14.62%
Tax
6,294.00
1,386.00
4,908.00
354.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,193.00
22,103.00
-8,910.00
-40.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,193.00
22,103.00
-8,910.00
-40.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
729.00
188.00
541.00
287.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,922.00
22,291.00
-8,369.00
-37.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,95,716.00
1,89,365.00
6,351.00
3.35%
Earnings per share (EPS)
223.82
131.33
92.49
70.43%
Diluted Earnings per share
223.82
131.33
92.49
70.43%
Operating Profit Margin (Excl OI)
8.27%
4.41%
0.00
3.86%
Gross Profit Margin
11.37%
6.07%
0.00
5.30%
PAT Margin
6.08%
3.62%
0.00
2.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21,692.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.80% vs 12.74% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,392.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 33.58% vs 39.97% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,238.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 29.90% vs 29.16% in Mar 2024

Annual - Interest
Interest 2.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.27%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024