Nippon Densetsu Kogyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3736200001
JPY
4,480.00
105 (2.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,29,207.00
2,16,922.00
1,94,031.00
1,72,100.00
1,73,569.00
1,95,695.00
1,98,244.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,29,207.00
2,16,922.00
1,94,031.00
1,72,100.00
1,73,569.00
1,95,695.00
1,98,244.00
Raw Material Cost
1,89,610.00
1,83,727.00
1,66,671.00
1,49,217.00
1,52,815.00
1,67,843.00
1,68,426.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.00
25.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
15,770.00
14,896.00
13,614.00
12,920.00
13,075.00
13,362.00
13,109.00
Other Expenses
18.70
33.90
29.70
30.30
22.40
30.20
21.40
Total Expenditure (Excl Depreciation)
2,05,646.00
1,98,987.00
1,80,582.00
1,62,440.00
1,66,114.00
1,81,507.00
1,81,749.00
Operating Profit (PBDIT) excl Other Income
23561
17935
13449
9660
7455
14188
16495
Other Income
3,986.00
2,308.00
1,993.00
1,303.00
1,125.00
1,009.00
1,235.00
Operating Profit (PBDIT)
32,658.00
24,688.00
19,221.00
14,641.00
12,344.00
19,042.00
21,389.00
Interest
79.00
25.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-382.00
-2.00
-1.00
0.00
-264.00
0.00
-51.00
Gross Profit (PBDT)
39,597.00
33,195.00
27,360.00
22,883.00
20,754.00
27,852.00
29,818.00
Depreciation
5,111.00
4,445.00
3,779.00
3,678.00
3,764.00
3,845.00
3,659.00
Profit Before Tax
27,086.00
20,216.00
15,441.00
10,965.00
8,317.00
15,197.00
17,681.00
Tax
8,240.00
6,294.00
5,018.00
3,519.00
2,984.00
5,103.00
5,553.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,061.00
13,193.00
10,042.00
7,172.00
5,223.00
9,546.00
11,275.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,061.00
13,193.00
10,042.00
7,172.00
5,223.00
9,546.00
11,275.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
785.00
729.00
380.00
274.00
110.00
547.00
852.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,846.00
13,922.00
10,422.00
7,446.00
5,333.00
10,093.00
12,127.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,15,748.00
1,95,716.00
1,85,794.00
1,77,234.00
1,72,369.00
1,71,540.00
1,61,386.00
Earnings per share (EPS)
309.25
223.82
164.39
116.66
84.95
155.29
183.4
Diluted Earnings per share
309.25
223.82
164.39
116.66
84.95
155.29
183.4
Operating Profit Margin (Excl OI)
10.28%
8.27%
6.93%
5.61%
4.3%
7.25%
8.32%
Gross Profit Margin
14.05%
11.37%
9.91%
8.51%
6.96%
9.73%
10.76%
PAT Margin
7.88%
6.08%
5.18%
4.17%
3.01%
4.88%
5.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 5.66% vs 11.80% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 35.37% vs 33.58% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.11% vs 29.90% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 216.00% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nippon Densetsu Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,29,207.00
6,45,222.00
-4,16,015.00
-64.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,29,207.00
6,45,222.00
-4,16,015.00
-64.48%
Raw Material Cost
1,89,610.00
5,36,156.00
-3,46,546.00
-64.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
79.00
2,314.00
-2,235.00
-96.59%
Selling and Distribution Expenses
15,770.00
84,100.00
-68,330.00
-81.25%
Other Expenses
18.70
1,026.70
-1,008.00
-98.18%
Total Expenditure (Excl Depreciation)
2,05,646.00
6,32,837.00
-4,27,191.00
-67.50%
Operating Profit (PBDIT) excl Other Income
23,561.00
12,385.00
11,176.00
90.24%
Other Income
3,986.00
5,637.00
-1,651.00
-29.29%
Operating Profit (PBDIT)
32,658.00
36,058.00
-3,400.00
-9.43%
Interest
79.00
2,314.00
-2,235.00
-96.59%
Exceptional Items
-382.00
-4,669.00
4,287.00
91.82%
Gross Profit (PBDT)
39,597.00
1,09,066.00
-69,469.00
-63.69%
Depreciation
5,111.00
18,036.00
-12,925.00
-71.66%
Profit Before Tax
27,086.00
11,038.00
16,048.00
145.39%
Tax
8,240.00
-325.00
8,565.00
2,635.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,061.00
11,138.00
6,923.00
62.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,061.00
11,138.00
6,923.00
62.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
785.00
226.00
559.00
247.35%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,846.00
11,364.00
7,482.00
65.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,15,748.00
1,96,812.00
18,936.00
9.62%
Earnings per share (EPS)
309.25
66.20
243.05
367.15%
Diluted Earnings per share
309.25
66.20
243.05
367.15%
Operating Profit Margin (Excl OI)
10.28%
1.92%
0.00
8.36%
Gross Profit Margin
14.05%
4.51%
0.00
9.54%
PAT Margin
7.88%
1.73%
0.00
6.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,920.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.66% vs 11.80% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,884.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 35.37% vs 33.58% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,867.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 28.11% vs 29.90% in Mar 2025

Annual - Interest
Interest 7.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 216.00% vs 0.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.28%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025