Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,99,237.00
2,79,974.00
3,24,634.00
2,92,033.00
2,42,886.00
2,57,511.00
3,00,326.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,99,237.00
2,79,974.00
3,24,634.00
2,92,033.00
2,42,886.00
2,57,511.00
3,00,326.00
Raw Material Cost
2,43,556.00
2,46,329.00
2,39,919.00
2,08,617.00
1,91,166.00
2,01,583.00
2,32,208.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,103.00
1,268.00
925.00
504.00
587.00
695.00
1,630.00
Selling and Distribution Expenses
42,323.00
37,346.00
52,118.00
44,395.00
29,028.00
33,351.00
37,030.00
Other Expenses
677.80
682.60
634.10
609.40
567.10
620.60
532.80
Total Expenditure (Excl Depreciation)
2,93,760.00
2,91,769.00
2,99,303.00
2,59,610.00
2,26,452.00
2,41,835.00
2,76,196.00
Operating Profit (PBDIT) excl Other Income
5477
-11795
25331
32423
16434
15676
24130
Other Income
44,986.00
8,821.00
9,924.00
13,927.00
5,854.00
409.00
-2,668.00
Operating Profit (PBDIT)
79,400.00
34,211.00
64,217.00
73,071.00
47,219.00
46,871.00
53,441.00
Interest
1,103.00
1,268.00
925.00
504.00
587.00
695.00
1,630.00
Exceptional Items
-25,598.00
-24,373.00
5,187.00
-6,707.00
-1,804.00
-34,657.00
5,595.00
Gross Profit (PBDT)
55,681.00
33,645.00
84,715.00
83,416.00
51,720.00
55,928.00
68,118.00
Depreciation
28,937.00
37,185.00
28,962.00
26,721.00
24,931.00
30,786.00
31,979.00
Profit Before Tax
23,764.00
-28,612.00
39,517.00
39,139.00
19,896.00
-19,268.00
25,428.00
Tax
11,218.00
-2,326.00
11,022.00
10,904.00
4,372.00
13,969.00
9,741.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,092.00
-26,188.00
28,168.00
27,905.00
15,253.00
-33,668.00
15,200.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,092.00
-26,188.00
28,168.00
27,905.00
15,253.00
-33,668.00
15,200.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
454.00
-97.00
327.00
329.00
271.00
431.00
487.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,546.00
-26,285.00
28,495.00
28,234.00
15,524.00
-33,237.00
15,687.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,84,020.00
4,87,046.00
5,24,345.00
4,95,070.00
4,72,199.00
4,72,031.00
5,16,452.00
Earnings per share (EPS)
141.66
-282.9
302.75
290.97
157.83
-348.49
154.25
Diluted Earnings per share
141.66
-282.9
302.75
290.97
157.83
-348.49
154.25
Operating Profit Margin (Excl OI)
1.83%
-4.21%
7.8%
11.1%
6.77%
6.09%
8.03%
Gross Profit Margin
17.61%
3.06%
21.09%
22.55%
18.46%
4.47%
19.11%
PAT Margin
4.04%
-9.35%
8.68%
9.56%
6.28%
-13.07%
5.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.88% vs -13.76% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 147.73% vs -192.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 35.54% vs -53.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -13.01% vs 37.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nippon Electric Glass Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,99,237.00
2,14,890.00
84,347.00
39.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,99,237.00
2,14,890.00
84,347.00
39.25%
Raw Material Cost
2,43,556.00
1,83,040.00
60,516.00
33.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,103.00
297.00
806.00
271.38%
Selling and Distribution Expenses
42,323.00
15,512.00
26,811.00
172.84%
Other Expenses
677.80
2.30
675.50
29,369.57%
Total Expenditure (Excl Depreciation)
2,93,760.00
1,98,872.00
94,888.00
47.71%
Operating Profit (PBDIT) excl Other Income
5,477.00
16,018.00
-10,541.00
-65.81%
Other Income
44,986.00
1,222.00
43,764.00
3,581.34%
Operating Profit (PBDIT)
79,400.00
31,758.00
47,642.00
150.02%
Interest
1,103.00
297.00
806.00
271.38%
Exceptional Items
-25,598.00
232.00
-25,830.00
-11,133.62%
Gross Profit (PBDT)
55,681.00
31,850.00
23,831.00
74.82%
Depreciation
28,937.00
14,518.00
14,419.00
99.32%
Profit Before Tax
23,764.00
17,176.00
6,588.00
38.36%
Tax
11,218.00
4,953.00
6,265.00
126.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,092.00
12,220.00
-128.00
-1.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,092.00
12,220.00
-128.00
-1.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
454.00
3.00
451.00
15,033.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,546.00
12,223.00
323.00
2.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,84,020.00
1,09,985.00
3,74,035.00
340.08%
Earnings per share (EPS)
141.66
66.86
74.80
111.88%
Diluted Earnings per share
141.66
66.86
74.80
111.88%
Operating Profit Margin (Excl OI)
1.83%
7.45%
0.00
-5.62%
Gross Profit Margin
17.61%
14.75%
0.00
2.86%
PAT Margin
4.04%
5.69%
0.00
-1.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29,923.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.88% vs -13.76% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,254.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 147.73% vs -192.24% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,441.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.54% vs -53.24% in Dec 2023
Annual - Interest
Interest 110.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.01% vs 37.08% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






