Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,22,584.00
2,01,791.00
1,98,380.00
1,84,805.00
1,73,384.00
1,75,133.00
1,72,640.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,22,584.00
2,01,791.00
1,98,380.00
1,84,805.00
1,73,384.00
1,75,133.00
1,72,640.00
Raw Material Cost
1,51,947.00
1,41,458.00
1,32,477.00
1,21,924.00
1,17,910.00
1,17,656.00
1,09,884.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
224.00
127.00
103.00
82.00
105.00
165.00
194.00
Selling and Distribution Expenses
35,161.00
33,171.00
31,065.00
28,792.00
27,794.00
28,933.00
30,266.00
Other Expenses
1,485.00
1,969.80
1,322.90
1,295.50
1,238.20
1,089.20
1,235.50
Total Expenditure (Excl Depreciation)
2,02,182.00
1,94,454.00
1,76,874.00
1,63,753.00
1,58,191.00
1,57,646.00
1,52,699.00
Operating Profit (PBDIT) excl Other Income
20402
7337
21506
21052
15193
17487
19941
Other Income
4,769.00
6,931.00
2,302.00
3,349.00
2,434.00
1,220.00
1,811.00
Operating Profit (PBDIT)
39,248.00
28,670.00
38,048.00
38,500.00
31,100.00
31,291.00
33,941.00
Interest
224.00
127.00
103.00
82.00
105.00
165.00
194.00
Exceptional Items
-2,940.00
-6,935.00
-2,732.00
-619.00
0.00
-398.00
-276.00
Gross Profit (PBDT)
70,637.00
60,333.00
65,903.00
62,881.00
55,474.00
57,477.00
62,756.00
Depreciation
14,077.00
14,402.00
14,240.00
14,099.00
13,473.00
12,584.00
12,189.00
Profit Before Tax
22,007.00
7,205.00
20,972.00
23,700.00
17,523.00
18,141.00
21,283.00
Tax
4,428.00
3,026.00
5,929.00
6,455.00
4,932.00
5,262.00
5,602.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,509.00
4,113.00
14,985.00
17,181.00
12,574.00
12,816.00
14,852.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,509.00
4,113.00
14,985.00
17,181.00
12,574.00
12,816.00
14,852.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.00
66.00
57.00
63.00
16.00
63.00
829.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,578.00
4,179.00
15,042.00
17,244.00
12,590.00
12,879.00
15,681.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,67,528.00
2,69,561.00
2,54,019.00
2,45,480.00
2,27,506.00
2,09,344.00
2,16,041.00
Earnings per share (EPS)
107.16
24.8
89.33
101.65
73.62
74.22
85.75
Diluted Earnings per share
107.16
24.8
89.33
101.65
73.62
74.22
85.75
Operating Profit Margin (Excl OI)
9.17%
3.64%
10.84%
11.39%
8.76%
9.98%
11.55%
Gross Profit Margin
16.21%
10.71%
17.75%
20.45%
17.88%
17.54%
19.39%
PAT Margin
7.87%
2.04%
7.55%
9.3%
7.25%
7.32%
8.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.30% vs 1.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 320.63% vs -72.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 58.60% vs -39.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 76.38% vs 23.30% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nippon Kayaku Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,22,584.00
4,09,346.00
-1,86,762.00
-45.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,22,584.00
4,09,346.00
-1,86,762.00
-45.62%
Raw Material Cost
1,51,947.00
3,37,526.00
-1,85,579.00
-54.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
45,437.00
-45,437.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
224.00
1,452.00
-1,228.00
-84.57%
Selling and Distribution Expenses
35,161.00
38,931.00
-3,770.00
-9.68%
Other Expenses
1,485.00
-3,115.30
4,600.30
147.67%
Total Expenditure (Excl Depreciation)
2,02,182.00
3,92,193.00
-1,90,011.00
-48.45%
Operating Profit (PBDIT) excl Other Income
20,402.00
17,153.00
3,249.00
18.94%
Other Income
4,769.00
4,156.00
613.00
14.75%
Operating Profit (PBDIT)
39,248.00
52,629.00
-13,381.00
-25.43%
Interest
224.00
1,452.00
-1,228.00
-84.57%
Exceptional Items
-2,940.00
-438.00
-2,502.00
-571.23%
Gross Profit (PBDT)
70,637.00
71,820.00
-1,183.00
-1.65%
Depreciation
14,077.00
31,551.00
-17,474.00
-55.38%
Profit Before Tax
22,007.00
19,188.00
2,819.00
14.69%
Tax
4,428.00
4,750.00
-322.00
-6.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,509.00
17,394.00
115.00
0.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,509.00
17,394.00
115.00
0.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
69.00
1,059.00
-990.00
-93.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,578.00
18,453.00
-875.00
-4.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,67,528.00
3,83,029.00
-1,15,501.00
-30.15%
Earnings per share (EPS)
107.16
113.86
-6.70
-5.88%
Diluted Earnings per share
107.16
113.86
-6.70
-5.88%
Operating Profit Margin (Excl OI)
9.17%
4.13%
0.00
5.04%
Gross Profit Margin
16.21%
12.40%
0.00
3.81%
PAT Margin
7.87%
4.25%
0.00
3.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,258.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.30% vs 1.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,757.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 320.63% vs -72.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,447.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 58.60% vs -39.18% in Mar 2024
Annual - Interest
Interest 22.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 76.38% vs 23.30% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






