Nippon Kodoshi Corp.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3707000000
JPY
10,150.00
-280 (-2.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
18,624.52
16,033.76
14,828.23
17,586.81
18,074.07
15,918.46
13,099.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,624.52
16,033.76
14,828.23
17,586.81
18,074.07
15,918.46
13,099.45
Raw Material Cost
12,583.99
11,094.76
10,766.98
11,695.52
11,553.46
10,916.00
10,369.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.61
41.23
13.07
5.52
3.68
5.52
8.96
Selling and Distribution Expenses
2,084.59
1,923.80
1,853.68
2,145.76
2,029.72
1,795.60
1,288.20
Other Expenses
36.89
51.33
47.53
41.28
42.06
43.97
43.75
Total Expenditure (Excl Depreciation)
15,091.11
13,573.11
13,109.00
14,259.56
14,007.49
13,156.87
12,104.41
Operating Profit (PBDIT) excl Other Income
3533.3999999999996
2460.7
1719.1999999999998
3327.3
4066.6000000000004
2761.6000000000004
995
Other Income
227.93
25.68
315.14
211.12
169.84
40.27
-15.38
Operating Profit (PBDIT)
5,182.64
3,517.17
3,461.30
4,947.95
5,596.36
4,080.97
2,234.46
Interest
53.61
41.23
13.07
5.52
3.68
5.52
8.96
Exceptional Items
-107.36
-7.73
0.00
0.00
-49.87
-12.01
0.00
Gross Profit (PBDT)
6,040.53
4,939.00
4,061.25
5,891.29
6,520.61
5,002.46
2,729.72
Depreciation
1,421.29
1,030.84
1,426.93
1,409.58
1,359.95
1,279.12
1,254.79
Profit Before Tax
3,600.37
2,437.36
2,021.30
3,532.86
4,182.87
2,784.32
970.70
Tax
957.39
656.31
542.05
1,064.48
1,264.02
778.15
279.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,642.98
1,781.05
1,479.25
2,468.38
2,918.85
2,006.17
691.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,642.98
1,781.05
1,479.25
2,468.38
2,918.85
2,006.17
691.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,642.98
1,781.05
1,479.25
2,468.38
2,918.85
2,006.17
691.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,206.71
23,903.33
22,367.06
21,572.29
19,331.77
16,600.58
14,710.45
Earnings per share (EPS)
250.67
167.55
138.96
229.2
271.26
186.5
64.27
Diluted Earnings per share
250.67
167.55
138.96
229.2
271.26
186.5
64.27
Operating Profit Margin (Excl OI)
18.97%
15.35%
11.59%
18.92%
22.5%
17.35%
7.6%
Gross Profit Margin
26.96%
21.63%
23.25%
28.1%
30.67%
25.53%
16.99%
PAT Margin
14.19%
11.11%
9.98%
14.04%
16.15%
12.6%
5.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 16.16% vs 8.13% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 48.39% vs 20.41% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 41.91% vs 10.98% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 30.10% vs 214.50% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nippon Kodoshi Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,624.52
1,57,455.00
-1,38,830.48
-88.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,624.52
1,57,455.00
-1,38,830.48
-88.17%
Raw Material Cost
12,583.99
1,37,211.00
-1,24,627.01
-90.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
53.61
731.00
-677.39
-92.67%
Selling and Distribution Expenses
2,084.59
19,179.00
-17,094.41
-89.13%
Other Expenses
36.89
7.00
29.89
427.00%
Total Expenditure (Excl Depreciation)
15,091.11
1,57,191.00
-1,42,099.89
-90.40%
Operating Profit (PBDIT) excl Other Income
3,533.41
264.00
3,269.41
1,238.41%
Other Income
227.93
6,027.00
-5,799.07
-96.22%
Operating Profit (PBDIT)
5,182.64
11,812.00
-6,629.36
-56.12%
Interest
53.61
731.00
-677.39
-92.67%
Exceptional Items
-107.36
-2,737.00
2,629.64
96.08%
Gross Profit (PBDT)
6,040.53
20,244.00
-14,203.47
-70.16%
Depreciation
1,421.29
5,521.00
-4,099.71
-74.26%
Profit Before Tax
3,600.37
2,825.00
775.37
27.45%
Tax
957.39
917.00
40.39
4.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,642.98
1,900.00
742.98
39.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,642.98
1,900.00
742.98
39.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.00
-7.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,642.98
1,907.00
735.98
38.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,206.71
1,03,154.00
-76,947.29
-74.59%
Earnings per share (EPS)
250.67
43.35
207.32
478.25%
Diluted Earnings per share
250.67
43.35
207.32
478.25%
Operating Profit Margin (Excl OI)
18.97%
0.17%
0.00
18.80%
Gross Profit Margin
26.96%
5.30%
0.00
21.66%
PAT Margin
14.19%
1.21%
0.00
12.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,862.45 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 16.16% vs 8.13% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 264.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 48.39% vs 20.41% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 495.47 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 41.91% vs 10.98% in Mar 2025

Annual - Interest
Interest 5.36 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 30.10% vs 214.50% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.97%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025