Nippon Kodoshi Corp.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3707000000
JPY
2,831.00
-124 (-4.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
16,033.76
14,828.23
17,586.81
18,074.07
15,918.46
13,099.45
14,373.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,033.76
14,828.23
17,586.81
18,074.07
15,918.46
13,099.45
14,373.32
Raw Material Cost
11,094.76
10,766.98
11,695.52
11,553.46
10,916.00
10,369.74
11,082.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.23
13.07
5.52
3.68
5.52
8.96
31.75
Selling and Distribution Expenses
1,923.80
1,853.68
2,145.76
2,029.72
1,795.60
1,288.20
1,577.44
Other Expenses
51.33
47.53
41.28
42.06
43.97
43.75
33.42
Total Expenditure (Excl Depreciation)
13,573.11
13,109.00
14,259.56
14,007.49
13,156.87
12,104.41
13,026.36
Operating Profit (PBDIT) excl Other Income
2460.7
1719.1999999999998
3327.3
4066.6000000000004
2761.6000000000004
995
1347
Other Income
25.68
315.14
211.12
169.84
40.27
-15.38
121.61
Operating Profit (PBDIT)
3,517.17
3,461.30
4,947.95
5,596.36
4,080.97
2,234.46
2,663.13
Interest
41.23
13.07
5.52
3.68
5.52
8.96
31.75
Exceptional Items
-7.73
0.00
0.00
-49.87
-12.01
0.00
0.00
Gross Profit (PBDT)
4,939.00
4,061.25
5,891.29
6,520.61
5,002.46
2,729.72
3,290.39
Depreciation
1,030.84
1,426.93
1,409.58
1,359.95
1,279.12
1,254.79
1,194.56
Profit Before Tax
2,437.36
2,021.30
3,532.86
4,182.87
2,784.32
970.70
1,436.82
Tax
656.31
542.05
1,064.48
1,264.02
778.15
279.42
-58.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,781.05
1,479.25
2,468.38
2,918.85
2,006.17
691.28
1,495.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,781.05
1,479.25
2,468.38
2,918.85
2,006.17
691.28
1,495.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,781.05
1,479.25
2,468.38
2,918.85
2,006.17
691.28
1,495.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,903.33
22,367.06
21,572.29
19,331.77
16,600.58
14,710.45
14,252.96
Earnings per share (EPS)
167.55
138.96
229.2
271.26
186.5
64.27
139.0
Diluted Earnings per share
167.55
138.96
229.2
271.26
186.5
64.27
139.0
Operating Profit Margin (Excl OI)
15.35%
11.59%
18.92%
22.5%
17.35%
7.6%
9.37%
Gross Profit Margin
21.63%
23.25%
28.1%
30.67%
25.53%
16.99%
18.31%
PAT Margin
11.11%
9.98%
14.04%
16.15%
12.6%
5.28%
10.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.13% vs -15.69% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 20.41% vs -40.07% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.98% vs -33.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 214.50% vs 138.18% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nippon Kodoshi Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,033.76
1,75,942.00
-1,59,908.24
-90.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,033.76
1,75,942.00
-1,59,908.24
-90.89%
Raw Material Cost
11,094.76
1,50,779.00
-1,39,684.24
-92.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.23
1,019.00
-977.77
-95.95%
Selling and Distribution Expenses
1,923.80
20,027.00
-18,103.20
-90.39%
Other Expenses
51.33
-45.10
96.43
213.81%
Total Expenditure (Excl Depreciation)
13,573.11
1,71,374.00
-1,57,800.89
-92.08%
Operating Profit (PBDIT) excl Other Income
2,460.65
4,568.00
-2,107.35
-46.13%
Other Income
25.68
6,949.00
-6,923.32
-99.63%
Operating Profit (PBDIT)
3,517.17
17,899.00
-14,381.83
-80.35%
Interest
41.23
1,019.00
-977.77
-95.95%
Exceptional Items
-7.73
-2,291.00
2,283.27
99.66%
Gross Profit (PBDT)
4,939.00
25,163.00
-20,224.00
-80.37%
Depreciation
1,030.84
6,382.00
-5,351.16
-83.85%
Profit Before Tax
2,437.36
8,203.00
-5,765.64
-70.29%
Tax
656.31
3,854.00
-3,197.69
-82.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,781.05
4,343.00
-2,561.95
-58.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,781.05
4,343.00
-2,561.95
-58.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.00
-5.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,781.05
4,348.00
-2,566.95
-59.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,903.33
85,256.00
-61,352.67
-71.96%
Earnings per share (EPS)
167.55
99.11
68.44
69.05%
Diluted Earnings per share
167.55
99.11
68.44
69.05%
Operating Profit Margin (Excl OI)
15.35%
2.60%
0.00
12.75%
Gross Profit Margin
21.63%
8.29%
0.00
13.34%
PAT Margin
11.11%
2.47%
0.00
8.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,603.38 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.13% vs -15.69% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 178.11 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.41% vs -40.07% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 349.15 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.98% vs -33.58% in Mar 2024

Annual - Interest
Interest 4.12 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 214.50% vs 138.18% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.35%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024