Nippon Sharyo, Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: JP3713600009
JPY
3,480.00
50 (1.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
96,340.00
88,058.00
97,969.00
94,022.00
99,448.00
94,634.00
91,179.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
96,340.00
88,058.00
97,969.00
94,022.00
99,448.00
94,634.00
91,179.00
Raw Material Cost
80,497.00
73,981.00
85,428.00
80,731.00
83,375.00
79,013.00
75,679.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
239.00
258.00
324.00
344.00
354.00
372.00
344.00
Selling and Distribution Expenses
7,352.00
6,205.00
6,070.00
4,925.00
5,252.00
5,596.00
5,648.00
Other Expenses
131.50
155.30
168.50
178.30
141.80
110.70
99.90
Total Expenditure (Excl Depreciation)
89,403.00
81,997.00
93,507.00
87,783.00
90,399.00
86,088.00
82,670.00
Operating Profit (PBDIT) excl Other Income
6937
6061
4462
6239
9049
8546
8509
Other Income
1,511.00
407.00
331.00
386.00
425.00
414.00
623.00
Operating Profit (PBDIT)
10,950.00
8,896.00
7,499.00
9,318.00
12,112.00
11,303.00
11,356.00
Interest
239.00
258.00
324.00
344.00
354.00
372.00
344.00
Exceptional Items
11.00
54.00
-239.00
-239.00
154.00
-1,057.00
-235.00
Gross Profit (PBDT)
15,843.00
14,077.00
12,541.00
13,291.00
16,073.00
15,621.00
15,500.00
Depreciation
2,502.00
2,428.00
2,706.00
2,693.00
2,638.00
2,343.00
2,233.00
Profit Before Tax
8,220.00
6,266.00
4,231.00
6,041.00
9,273.00
7,530.00
8,546.00
Tax
1,804.00
885.00
1,097.00
798.00
1,332.00
-379.00
-673.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,416.00
5,381.00
3,118.00
5,227.00
7,928.00
7,895.00
9,198.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,416.00
5,381.00
3,118.00
5,227.00
7,928.00
7,895.00
9,198.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
16.00
16.00
13.00
15.00
21.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,416.00
5,381.00
3,134.00
5,243.00
7,941.00
7,910.00
9,219.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
64,648.00
62,228.00
50,961.00
47,867.00
45,150.00
34,375.00
32,328.00
Earnings per share (EPS)
444.63
372.88
216.06
362.11
549.3
547.01
637.25
Diluted Earnings per share
444.63
372.88
216.06
362.11
549.3
547.01
637.25
Operating Profit Margin (Excl OI)
7.2%
6.88%
4.55%
6.64%
9.1%
9.03%
9.32%
Gross Profit Margin
11.13%
9.87%
7.08%
9.29%
11.98%
10.43%
11.82%
PAT Margin
6.66%
6.11%
3.18%
5.56%
7.97%
8.34%
10.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.41% vs -10.12% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 19.23% vs 71.70% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.19% vs 18.43% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.36% vs -20.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nippon Sharyo, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
96,340.00
79,175.00
17,165.00
21.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
96,340.00
79,175.00
17,165.00
21.68%
Raw Material Cost
80,497.00
61,658.00
18,839.00
30.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
239.00
26.00
213.00
819.23%
Selling and Distribution Expenses
7,352.00
13,051.00
-5,699.00
-43.67%
Other Expenses
131.50
-2.60
134.10
5,157.69%
Total Expenditure (Excl Depreciation)
89,403.00
74,709.00
14,694.00
19.67%
Operating Profit (PBDIT) excl Other Income
6,937.00
4,466.00
2,471.00
55.33%
Other Income
1,511.00
451.00
1,060.00
235.03%
Operating Profit (PBDIT)
10,950.00
6,578.00
4,372.00
66.46%
Interest
239.00
26.00
213.00
819.23%
Exceptional Items
11.00
0.00
11.00
Gross Profit (PBDT)
15,843.00
17,517.00
-1,674.00
-9.56%
Depreciation
2,502.00
1,661.00
841.00
50.63%
Profit Before Tax
8,220.00
4,890.00
3,330.00
68.10%
Tax
1,804.00
1,615.00
189.00
11.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,416.00
3,273.00
3,143.00
96.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,416.00
3,273.00
3,143.00
96.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,416.00
3,275.00
3,141.00
95.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
64,648.00
36,328.00
28,320.00
77.96%
Earnings per share (EPS)
444.63
127.99
316.64
247.39%
Diluted Earnings per share
444.63
127.99
316.64
247.39%
Operating Profit Margin (Excl OI)
7.20%
5.64%
0.00
1.56%
Gross Profit Margin
11.13%
8.27%
0.00
2.86%
PAT Margin
6.66%
4.13%
0.00
2.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,634.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.41% vs -10.12% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 641.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.23% vs 71.70% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 943.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.19% vs 18.43% in Mar 2024

Annual - Interest
Interest 23.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -7.36% vs -20.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.20%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024