Nippon Sharyo, Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: JP3713600009
JPY
3,130.00
10 (0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
99,971.00
96,340.00
88,058.00
97,969.00
94,022.00
99,448.00
94,634.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
99,971.00
96,340.00
88,058.00
97,969.00
94,022.00
99,448.00
94,634.00
Raw Material Cost
79,122.00
80,497.00
73,981.00
85,428.00
80,731.00
83,375.00
79,013.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
222.00
239.00
258.00
324.00
344.00
354.00
372.00
Selling and Distribution Expenses
7,601.00
7,352.00
6,205.00
6,070.00
4,925.00
5,252.00
5,596.00
Other Expenses
141.10
131.50
155.30
168.50
178.30
141.80
110.70
Total Expenditure (Excl Depreciation)
88,356.00
89,403.00
81,997.00
93,507.00
87,783.00
90,399.00
86,088.00
Operating Profit (PBDIT) excl Other Income
11615
6937
6061
4462
6239
9049
8546
Other Income
2,143.00
1,511.00
407.00
331.00
386.00
425.00
414.00
Operating Profit (PBDIT)
16,359.00
10,950.00
8,896.00
7,499.00
9,318.00
12,112.00
11,303.00
Interest
222.00
239.00
258.00
324.00
344.00
354.00
372.00
Exceptional Items
-2,204.00
11.00
54.00
-239.00
-239.00
154.00
-1,057.00
Gross Profit (PBDT)
20,849.00
15,843.00
14,077.00
12,541.00
13,291.00
16,073.00
15,621.00
Depreciation
2,601.00
2,502.00
2,428.00
2,706.00
2,693.00
2,638.00
2,343.00
Profit Before Tax
11,335.00
8,220.00
6,266.00
4,231.00
6,041.00
9,273.00
7,530.00
Tax
-326.00
1,804.00
885.00
1,097.00
798.00
1,332.00
-379.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,661.00
6,416.00
5,381.00
3,118.00
5,227.00
7,928.00
7,895.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,661.00
6,416.00
5,381.00
3,118.00
5,227.00
7,928.00
7,895.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
16.00
16.00
13.00
15.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,661.00
6,416.00
5,381.00
3,134.00
5,243.00
7,941.00
7,910.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
82,248.00
64,648.00
62,228.00
50,961.00
47,867.00
45,150.00
34,375.00
Earnings per share (EPS)
808.16
444.63
372.88
216.06
362.11
549.3
547.01
Diluted Earnings per share
808.16
444.63
372.88
216.06
362.11
549.3
547.01
Operating Profit Margin (Excl OI)
11.62%
7.2%
6.88%
4.55%
6.64%
9.1%
9.03%
Gross Profit Margin
13.94%
11.13%
9.87%
7.08%
9.29%
11.98%
10.43%
PAT Margin
11.66%
6.66%
6.11%
3.18%
5.56%
7.97%
8.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 3.77% vs 9.41% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 81.75% vs 19.23% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 50.61% vs 11.19% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -7.11% vs -7.36% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nippon Sharyo, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
99,971.00
83,949.00
16,022.00
19.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
99,971.00
83,949.00
16,022.00
19.09%
Raw Material Cost
79,122.00
65,182.00
13,940.00
21.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
222.00
51.00
171.00
335.29%
Selling and Distribution Expenses
7,601.00
14,122.00
-6,521.00
-46.18%
Other Expenses
141.10
-5.10
146.20
2,866.67%
Total Expenditure (Excl Depreciation)
88,356.00
79,304.00
9,052.00
11.41%
Operating Profit (PBDIT) excl Other Income
11,615.00
4,645.00
6,970.00
150.05%
Other Income
2,143.00
216.00
1,927.00
892.13%
Operating Profit (PBDIT)
16,359.00
6,717.00
9,642.00
143.55%
Interest
222.00
51.00
171.00
335.29%
Exceptional Items
-2,204.00
161.00
-2,365.00
-1,468.94%
Gross Profit (PBDT)
20,849.00
18,767.00
2,082.00
11.09%
Depreciation
2,601.00
1,856.00
745.00
40.14%
Profit Before Tax
11,335.00
4,972.00
6,363.00
127.98%
Tax
-326.00
1,662.00
-1,988.00
-119.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,661.00
3,303.00
8,358.00
253.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,661.00
3,303.00
8,358.00
253.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.00
-7.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,661.00
3,310.00
8,351.00
252.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
82,248.00
38,535.00
43,713.00
113.44%
Earnings per share (EPS)
808.16
128.92
679.24
526.87%
Diluted Earnings per share
808.16
128.92
679.24
526.87%
Operating Profit Margin (Excl OI)
11.62%
5.53%
0.00
6.09%
Gross Profit Margin
13.94%
8.13%
0.00
5.81%
PAT Margin
11.66%
3.93%
0.00
7.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,997.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 3.77% vs 9.41% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,166.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 81.75% vs 19.23% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,421.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 50.61% vs 11.19% in Mar 2025

Annual - Interest
Interest 22.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -7.11% vs -7.36% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.62%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025