Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
26,122.00
23,338.00
27,242.00
26,137.00
15,618.00
17,218.00
20,660.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,122.00
23,338.00
27,242.00
26,137.00
15,618.00
17,218.00
20,660.00
Raw Material Cost
23,456.00
21,299.00
24,862.00
23,074.00
13,343.00
15,424.00
18,740.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
930.00
1,002.00
974.00
922.00
774.00
877.00
880.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.00
2.00
3.00
3.00
2.00
2.00
3.00
Selling and Distribution Expenses
828.00
836.00
787.00
696.00
620.00
688.00
672.00
Other Expenses
-93.50
-100.20
-97.60
-92.40
-77.50
-87.80
-88.20
Total Expenditure (Excl Depreciation)
24,286.00
22,137.00
25,650.00
23,771.00
13,964.00
16,113.00
19,413.00
Operating Profit (PBDIT) excl Other Income
1836
1201
1592
2366
1654
1105
1247
Other Income
-335.00
-219.00
-14.00
-545.00
-847.00
154.00
41.00
Operating Profit (PBDIT)
1,620.00
1,122.00
1,735.00
1,978.00
945.00
1,365.00
1,400.00
Interest
7.00
2.00
3.00
3.00
2.00
2.00
3.00
Exceptional Items
-80.00
-178.00
-68.00
-313.00
-198.00
235.00
-31.00
Gross Profit (PBDT)
2,666.00
2,039.00
2,380.00
3,063.00
2,275.00
1,794.00
1,920.00
Depreciation
119.00
140.00
157.00
157.00
138.00
106.00
112.00
Profit Before Tax
1,412.00
801.00
1,505.00
1,503.00
606.00
1,492.00
1,254.00
Tax
447.00
245.00
473.00
445.00
190.00
465.00
389.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
964.00
555.00
1,031.00
1,058.00
415.00
1,027.00
865.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
964.00
555.00
1,031.00
1,058.00
415.00
1,027.00
865.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
964.00
555.00
1,031.00
1,058.00
415.00
1,027.00
865.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,909.00
10,927.00
10,359.00
9,457.00
8,695.00
8,251.00
7,297.00
Earnings per share (EPS)
451.09
259.54
473.58
463.16
176.21
435.15
366.49
Diluted Earnings per share
451.09
259.54
473.58
463.16
176.21
435.15
366.49
Operating Profit Margin (Excl OI)
7.03%
5.15%
5.84%
9.05%
10.59%
6.42%
6.04%
Gross Profit Margin
5.86%
4.03%
6.1%
6.35%
4.76%
9.28%
6.61%
PAT Margin
3.69%
2.38%
3.78%
4.05%
2.66%
5.96%
4.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.93% vs -14.33% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 73.69% vs -46.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 45.79% vs -23.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 250.00% vs -33.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nippon Shindo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,122.00
9,237.41
16,884.59
182.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,122.00
9,237.41
16,884.59
182.78%
Raw Material Cost
23,456.00
6,430.50
17,025.50
264.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
930.00
0.00
930.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.00
29.98
-22.98
-76.65%
Selling and Distribution Expenses
828.00
2,367.28
-1,539.28
-65.02%
Other Expenses
-93.50
6.36
-99.86
-1,570.13%
Total Expenditure (Excl Depreciation)
24,286.00
8,891.32
15,394.68
173.14%
Operating Profit (PBDIT) excl Other Income
1,836.00
346.09
1,489.91
430.50%
Other Income
-335.00
283.90
-618.90
-218.00%
Operating Profit (PBDIT)
1,620.00
885.04
734.96
83.04%
Interest
7.00
29.98
-22.98
-76.65%
Exceptional Items
-80.00
-7.32
-72.68
-992.90%
Gross Profit (PBDT)
2,666.00
2,806.91
-140.91
-5.02%
Depreciation
119.00
255.05
-136.05
-53.34%
Profit Before Tax
1,412.00
592.70
819.30
138.23%
Tax
447.00
180.85
266.15
147.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
964.00
411.84
552.16
134.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
964.00
411.84
552.16
134.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
964.00
411.84
552.16
134.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,909.00
8,119.68
3,789.32
46.67%
Earnings per share (EPS)
451.09
38.67
412.42
1,066.51%
Diluted Earnings per share
451.09
38.67
412.42
1,066.51%
Operating Profit Margin (Excl OI)
7.03%
3.75%
0.00
3.28%
Gross Profit Margin
5.86%
9.18%
0.00
-3.32%
PAT Margin
3.69%
4.46%
0.00
-0.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,612.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.93% vs -14.33% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 96.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 73.69% vs -46.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 45.79% vs -23.33% in Mar 2024
Annual - Interest
Interest 0.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 250.00% vs -33.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.03%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






