Nippon Shinyaku Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3717600005
JPY
5,796.00
-129 (-2.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,60,232.00
1,48,255.00
1,44,175.00
1,37,547.00
1,21,885.00
1,16,637.00
1,14,716.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,60,232.00
1,48,255.00
1,44,175.00
1,37,547.00
1,21,885.00
1,16,637.00
1,14,716.00
Raw Material Cost
52,135.00
51,238.00
56,920.00
51,566.00
50,751.00
53,507.00
51,301.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.00
57.00
67.00
84.00
83.00
2.00
3.00
Selling and Distribution Expenses
36,992.00
33,955.00
33,872.00
34,819.00
28,844.00
27,467.00
26,069.00
Other Expenses
3,423.90
3,161.90
2,406.80
2,277.90
1,607.20
1,399.20
1,669.80
Total Expenditure (Excl Depreciation)
1,23,468.00
1,16,869.00
1,14,927.00
1,09,248.00
95,750.00
94,968.00
94,071.00
Operating Profit (PBDIT) excl Other Income
36764
31386
29248
28299
26135
21669
20645
Other Income
368.00
3,282.00
1,993.00
5,086.00
1,556.00
777.00
898.00
Operating Profit (PBDIT)
43,147.00
39,691.00
36,282.00
37,973.00
32,091.00
25,914.00
24,961.00
Interest
102.00
57.00
67.00
84.00
83.00
2.00
3.00
Exceptional Items
-892.00
-994.00
-685.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,08,097.00
97,017.00
87,255.00
85,981.00
71,134.00
63,130.00
63,415.00
Depreciation
6,015.00
5,023.00
5,041.00
4,588.00
4,400.00
3,468.00
3,418.00
Profit Before Tax
36,135.00
33,616.00
30,489.00
33,301.00
27,608.00
22,442.00
21,540.00
Tax
3,574.00
7,762.00
7,669.00
8,303.00
8,049.00
5,553.00
5,217.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,558.00
25,851.00
22,812.00
24,986.00
19,541.00
16,866.00
16,303.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,558.00
25,851.00
22,812.00
24,986.00
19,541.00
16,866.00
16,303.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
2.00
7.00
12.00
18.00
22.00
20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,560.00
25,853.00
22,819.00
24,998.00
19,559.00
16,888.00
16,323.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,47,028.00
2,20,224.00
1,95,625.00
1,80,585.00
1,63,161.00
1,45,491.00
1,34,937.00
Earnings per share (EPS)
483.26
383.82
338.7
370.97
290.11
250.41
242.03
Diluted Earnings per share
483.26
383.82
338.7
370.97
290.11
250.41
242.03
Operating Profit Margin (Excl OI)
22.94%
21.17%
20.29%
20.57%
21.44%
18.58%
18.0%
Gross Profit Margin
26.31%
26.06%
24.64%
27.55%
26.26%
22.21%
21.76%
PAT Margin
20.32%
17.44%
15.82%
18.17%
16.03%
14.46%
14.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.08% vs 2.83% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 25.94% vs 13.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.50% vs 6.18% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 78.95% vs -14.93% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nippon Shinyaku Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,60,232.00
1,56,006.00
4,226.00
2.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,60,232.00
1,56,006.00
4,226.00
2.71%
Raw Material Cost
52,135.00
64,810.00
-12,675.00
-19.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
102.00
23.00
79.00
343.48%
Selling and Distribution Expenses
36,992.00
61,397.00
-24,405.00
-39.75%
Other Expenses
3,423.90
1,088.00
2,335.90
214.70%
Total Expenditure (Excl Depreciation)
1,23,468.00
1,37,110.00
-13,642.00
-9.95%
Operating Profit (PBDIT) excl Other Income
36,764.00
18,896.00
17,868.00
94.56%
Other Income
368.00
10,158.00
-9,790.00
-96.38%
Operating Profit (PBDIT)
43,147.00
35,389.00
7,758.00
21.92%
Interest
102.00
23.00
79.00
343.48%
Exceptional Items
-892.00
-343.00
-549.00
-160.06%
Gross Profit (PBDT)
1,08,097.00
91,196.00
16,901.00
18.53%
Depreciation
6,015.00
6,335.00
-320.00
-5.05%
Profit Before Tax
36,135.00
28,687.00
7,448.00
25.96%
Tax
3,574.00
6,385.00
-2,811.00
-44.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,558.00
21,758.00
10,800.00
49.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,558.00
21,758.00
10,800.00
49.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
543.00
-541.00
-99.63%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,560.00
22,301.00
10,259.00
46.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,47,028.00
2,76,826.00
-29,798.00
-10.76%
Earnings per share (EPS)
483.26
295.15
188.11
63.73%
Diluted Earnings per share
483.26
295.15
188.11
63.73%
Operating Profit Margin (Excl OI)
22.94%
12.11%
0.00
10.83%
Gross Profit Margin
26.31%
22.45%
0.00
3.86%
PAT Margin
20.32%
13.95%
0.00
6.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,023.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.08% vs 2.83% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,256.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.94% vs 13.30% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,277.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.50% vs 6.18% in Mar 2024

Annual - Interest
Interest 10.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 78.95% vs -14.93% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.94%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024