Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,60,232.00
1,48,255.00
1,44,175.00
1,37,547.00
1,21,885.00
1,16,637.00
1,14,716.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,60,232.00
1,48,255.00
1,44,175.00
1,37,547.00
1,21,885.00
1,16,637.00
1,14,716.00
Raw Material Cost
52,135.00
51,238.00
56,920.00
51,566.00
50,751.00
53,507.00
51,301.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.00
57.00
67.00
84.00
83.00
2.00
3.00
Selling and Distribution Expenses
36,992.00
33,955.00
33,872.00
34,819.00
28,844.00
27,467.00
26,069.00
Other Expenses
3,423.90
3,161.90
2,406.80
2,277.90
1,607.20
1,399.20
1,669.80
Total Expenditure (Excl Depreciation)
1,23,468.00
1,16,869.00
1,14,927.00
1,09,248.00
95,750.00
94,968.00
94,071.00
Operating Profit (PBDIT) excl Other Income
36764
31386
29248
28299
26135
21669
20645
Other Income
368.00
3,282.00
1,993.00
5,086.00
1,556.00
777.00
898.00
Operating Profit (PBDIT)
43,147.00
39,691.00
36,282.00
37,973.00
32,091.00
25,914.00
24,961.00
Interest
102.00
57.00
67.00
84.00
83.00
2.00
3.00
Exceptional Items
-892.00
-994.00
-685.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,08,097.00
97,017.00
87,255.00
85,981.00
71,134.00
63,130.00
63,415.00
Depreciation
6,015.00
5,023.00
5,041.00
4,588.00
4,400.00
3,468.00
3,418.00
Profit Before Tax
36,135.00
33,616.00
30,489.00
33,301.00
27,608.00
22,442.00
21,540.00
Tax
3,574.00
7,762.00
7,669.00
8,303.00
8,049.00
5,553.00
5,217.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,558.00
25,851.00
22,812.00
24,986.00
19,541.00
16,866.00
16,303.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,558.00
25,851.00
22,812.00
24,986.00
19,541.00
16,866.00
16,303.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
2.00
7.00
12.00
18.00
22.00
20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,560.00
25,853.00
22,819.00
24,998.00
19,559.00
16,888.00
16,323.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,47,028.00
2,20,224.00
1,95,625.00
1,80,585.00
1,63,161.00
1,45,491.00
1,34,937.00
Earnings per share (EPS)
483.26
383.82
338.7
370.97
290.11
250.41
242.03
Diluted Earnings per share
483.26
383.82
338.7
370.97
290.11
250.41
242.03
Operating Profit Margin (Excl OI)
22.94%
21.17%
20.29%
20.57%
21.44%
18.58%
18.0%
Gross Profit Margin
26.31%
26.06%
24.64%
27.55%
26.26%
22.21%
21.76%
PAT Margin
20.32%
17.44%
15.82%
18.17%
16.03%
14.46%
14.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.08% vs 2.83% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 25.94% vs 13.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.50% vs 6.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 78.95% vs -14.93% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nippon Shinyaku Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,60,232.00
1,56,006.00
4,226.00
2.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,60,232.00
1,56,006.00
4,226.00
2.71%
Raw Material Cost
52,135.00
64,810.00
-12,675.00
-19.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
102.00
23.00
79.00
343.48%
Selling and Distribution Expenses
36,992.00
61,397.00
-24,405.00
-39.75%
Other Expenses
3,423.90
1,088.00
2,335.90
214.70%
Total Expenditure (Excl Depreciation)
1,23,468.00
1,37,110.00
-13,642.00
-9.95%
Operating Profit (PBDIT) excl Other Income
36,764.00
18,896.00
17,868.00
94.56%
Other Income
368.00
10,158.00
-9,790.00
-96.38%
Operating Profit (PBDIT)
43,147.00
35,389.00
7,758.00
21.92%
Interest
102.00
23.00
79.00
343.48%
Exceptional Items
-892.00
-343.00
-549.00
-160.06%
Gross Profit (PBDT)
1,08,097.00
91,196.00
16,901.00
18.53%
Depreciation
6,015.00
6,335.00
-320.00
-5.05%
Profit Before Tax
36,135.00
28,687.00
7,448.00
25.96%
Tax
3,574.00
6,385.00
-2,811.00
-44.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,558.00
21,758.00
10,800.00
49.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,558.00
21,758.00
10,800.00
49.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
543.00
-541.00
-99.63%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,560.00
22,301.00
10,259.00
46.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,47,028.00
2,76,826.00
-29,798.00
-10.76%
Earnings per share (EPS)
483.26
295.15
188.11
63.73%
Diluted Earnings per share
483.26
295.15
188.11
63.73%
Operating Profit Margin (Excl OI)
22.94%
12.11%
0.00
10.83%
Gross Profit Margin
26.31%
22.45%
0.00
3.86%
PAT Margin
20.32%
13.95%
0.00
6.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,023.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.08% vs 2.83% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,256.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.94% vs 13.30% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,277.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.50% vs 6.18% in Mar 2024
Annual - Interest
Interest 10.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 78.95% vs -14.93% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.94%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






