Nippon Ski Resort Development Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3719000006
JPY
488.00
8 (1.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
8,245.34
6,898.74
5,569.46
4,546.94
6,063.49
6,628.60
6,420.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,245.34
6,898.74
5,569.46
4,546.94
6,063.49
6,628.60
6,420.08
Raw Material Cost
4,688.49
4,071.48
3,666.00
3,371.28
3,919.37
2,800.71
2,678.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.11
7.48
8.20
8.35
4.22
2.33
2.56
Selling and Distribution Expenses
2,004.39
1,790.79
1,649.39
1,603.30
1,826.84
3,198.11
3,119.89
Other Expenses
-2.21
-0.75
-0.82
-0.83
-0.42
-0.23
-0.26
Total Expenditure (Excl Depreciation)
6,692.88
5,862.27
5,315.39
4,974.58
5,746.21
5,998.82
5,798.51
Operating Profit (PBDIT) excl Other Income
1552.5
1036.5
254.1
-427.59999999999997
317.3
629.8
621.5999999999999
Other Income
3.98
27.74
62.37
149.08
452.11
-30.44
-28.31
Operating Profit (PBDIT)
2,282.09
1,670.10
920.53
302.50
1,328.64
1,155.23
1,105.76
Interest
22.11
7.48
8.20
8.35
4.22
2.33
2.56
Exceptional Items
2.44
15.61
-45.19
-37.29
-144.73
-74.86
-36.51
Gross Profit (PBDT)
3,556.84
2,827.26
1,903.46
1,175.67
2,144.12
3,827.89
3,741.46
Depreciation
725.65
605.89
604.10
581.06
559.25
555.88
512.50
Profit Before Tax
1,536.77
1,072.35
263.04
-324.20
620.45
522.16
554.19
Tax
333.30
85.10
194.39
213.34
440.84
-91.90
146.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,093.85
952.69
32.05
-480.25
139.47
607.02
379.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,093.85
952.69
32.05
-480.25
139.47
607.02
379.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
109.62
34.56
36.61
-57.28
40.14
7.04
28.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,203.47
987.25
68.65
-537.53
179.61
614.05
407.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,724.12
5,677.38
4,843.91
4,911.03
5,773.95
5,731.08
5,111.05
Earnings per share (EPS)
23.95
20.91
0.7
-10.4
2.94
12.74
7.92
Diluted Earnings per share
23.95
20.91
0.7
-10.4
2.94
12.74
7.92
Operating Profit Margin (Excl OI)
18.83%
15.02%
4.56%
-9.4%
5.23%
9.5%
9.68%
Gross Profit Margin
27.44%
24.33%
15.57%
5.65%
19.46%
16.26%
16.61%
PAT Margin
13.27%
13.81%
0.58%
-10.56%
2.3%
9.16%
5.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is 19.52% vs 23.87% in Jul 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2024 is 21.90% vs 1,337.12% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is 38.71% vs 91.38% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is 194.67% vs -8.54% in Jul 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2024 has improved from Jul 2023

Compare Annual Results Of Nippon Ski Resort Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,245.34
11,841.36
-3,596.02
-30.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,245.34
11,841.36
-3,596.02
-30.37%
Raw Material Cost
4,688.49
9,163.66
-4,475.17
-48.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.11
0.60
21.51
3,585.00%
Selling and Distribution Expenses
2,004.39
1,451.96
552.43
38.05%
Other Expenses
-2.21
-0.06
-2.15
-3,583.33%
Total Expenditure (Excl Depreciation)
6,692.88
10,615.62
-3,922.74
-36.95%
Operating Profit (PBDIT) excl Other Income
1,552.46
1,225.74
326.72
26.65%
Other Income
3.98
121.33
-117.35
-96.72%
Operating Profit (PBDIT)
2,282.09
1,955.64
326.45
16.69%
Interest
22.11
0.60
21.51
3,585.00%
Exceptional Items
2.44
194.05
-191.61
-98.74%
Gross Profit (PBDT)
3,556.84
2,677.70
879.14
32.83%
Depreciation
725.65
608.58
117.07
19.24%
Profit Before Tax
1,536.77
1,540.51
-3.74
-0.24%
Tax
333.30
408.68
-75.38
-18.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,093.85
1,158.41
-64.56
-5.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,093.85
1,158.41
-64.56
-5.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
109.62
-26.58
136.20
512.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,203.47
1,131.84
71.63
6.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,724.12
7,290.49
-566.37
-7.77%
Earnings per share (EPS)
23.95
60.68
-36.73
-60.53%
Diluted Earnings per share
23.95
60.68
-36.73
-60.53%
Operating Profit Margin (Excl OI)
18.83%
10.35%
0.00
8.48%
Gross Profit Margin
27.44%
18.15%
0.00
9.29%
PAT Margin
13.27%
9.78%
0.00
3.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 824.53 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 19.52% vs 23.87% in Jul 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 120.35 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 21.90% vs 1,337.12% in Jul 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 227.81 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 38.71% vs 91.38% in Jul 2023

Annual - Interest
Interest 2.21 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 194.67% vs -8.54% in Jul 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.83%
in Jul 2024

Figures in %
stock-summary

YoY Growth in year ended Jul 2024 has improved from Jul 2023