Nippon Thompson Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3739400004
JPY
750.00
-15 (-1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
54,384.00
55,048.00
68,260.00
62,284.00
44,342.00
47,457.00
57,570.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
54,384.00
55,048.00
68,260.00
62,284.00
44,342.00
47,457.00
57,570.00
Raw Material Cost
37,261.00
37,045.00
43,782.00
42,947.00
32,696.00
32,690.00
39,333.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
299.00
122.00
99.00
154.00
117.00
97.00
87.00
Selling and Distribution Expenses
13,785.00
13,284.00
13,491.00
12,114.00
10,938.00
12,120.00
12,205.00
Other Expenses
144.50
143.20
142.70
117.00
114.90
120.80
106.10
Total Expenditure (Excl Depreciation)
52,790.00
51,883.00
58,799.00
56,385.00
44,900.00
46,115.00
52,686.00
Operating Profit (PBDIT) excl Other Income
1594
3165
9461
5899
-558
1342
4884
Other Income
1,687.00
1,966.00
1,138.00
1,732.00
557.00
-44.00
477.00
Operating Profit (PBDIT)
6,521.00
8,456.00
14,022.00
11,516.00
3,832.00
5,098.00
8,658.00
Interest
299.00
122.00
99.00
154.00
117.00
97.00
87.00
Exceptional Items
-624.00
25.00
-10.00
-1,489.00
243.00
-180.00
-157.00
Gross Profit (PBDT)
17,123.00
18,003.00
24,478.00
19,337.00
11,646.00
14,767.00
18,237.00
Depreciation
3,240.00
3,325.00
3,423.00
3,885.00
3,833.00
3,800.00
3,297.00
Profit Before Tax
2,357.00
5,032.00
10,489.00
5,987.00
125.00
1,019.00
5,115.00
Tax
1,379.00
2,358.00
3,020.00
1,852.00
-90.00
1,188.00
1,373.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
978.00
2,674.00
7,469.00
4,134.00
215.00
-185.00
3,719.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
978.00
2,674.00
7,469.00
4,134.00
215.00
-185.00
3,719.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
16.00
23.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
978.00
2,674.00
7,469.00
4,134.00
215.00
-169.00
3,742.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
75,631.00
76,164.00
71,662.00
63,974.00
59,425.00
57,439.00
60,102.00
Earnings per share (EPS)
14.13
37.7
104.56
58.03
3.0
-2.58
51.8
Diluted Earnings per share
14.13
37.7
104.56
58.03
3.0
-2.58
51.8
Operating Profit Margin (Excl OI)
2.93%
5.75%
13.86%
9.47%
-1.26%
2.83%
8.48%
Gross Profit Margin
10.29%
15.18%
20.38%
15.85%
8.93%
10.15%
14.61%
PAT Margin
1.8%
4.86%
10.94%
6.64%
0.48%
-0.39%
6.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.21% vs -19.36% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -63.43% vs -64.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -25.52% vs -49.63% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 145.08% vs 23.23% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Nippon Thompson Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
54,384.00
78,235.00
-23,851.00
-30.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
54,384.00
78,235.00
-23,851.00
-30.49%
Raw Material Cost
37,261.00
64,626.00
-27,365.00
-42.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
299.00
592.00
-293.00
-49.49%
Selling and Distribution Expenses
13,785.00
6,163.00
7,622.00
123.67%
Other Expenses
144.50
-0.40
144.90
36,225.00%
Total Expenditure (Excl Depreciation)
52,790.00
71,377.00
-18,587.00
-26.04%
Operating Profit (PBDIT) excl Other Income
1,594.00
6,858.00
-5,264.00
-76.76%
Other Income
1,687.00
-1,406.00
3,093.00
219.99%
Operating Profit (PBDIT)
6,521.00
8,697.00
-2,176.00
-25.02%
Interest
299.00
592.00
-293.00
-49.49%
Exceptional Items
-624.00
-112.00
-512.00
-457.14%
Gross Profit (PBDT)
17,123.00
13,609.00
3,514.00
25.82%
Depreciation
3,240.00
3,245.00
-5.00
-0.15%
Profit Before Tax
2,357.00
4,747.00
-2,390.00
-50.35%
Tax
1,379.00
1,602.00
-223.00
-13.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
978.00
3,144.00
-2,166.00
-68.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
978.00
3,144.00
-2,166.00
-68.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
978.00
3,144.00
-2,166.00
-68.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
75,631.00
73,677.00
1,954.00
2.65%
Earnings per share (EPS)
14.13
22.91
-8.78
-38.32%
Diluted Earnings per share
14.13
22.91
-8.78
-38.32%
Operating Profit Margin (Excl OI)
2.93%
8.77%
0.00
-5.84%
Gross Profit Margin
10.29%
10.22%
0.00
0.07%
PAT Margin
1.80%
4.02%
0.00
-2.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,438.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.21% vs -19.36% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 97.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -63.43% vs -64.20% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 483.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -25.52% vs -49.63% in Mar 2024

Annual - Interest
Interest 29.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 145.08% vs 23.23% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.93%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024