Nippon Yakin Kogyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: JP3752600001
JPY
4,320.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,72,097.00
1,80,341.00
1,99,324.00
1,48,925.00
1,12,482.00
1,36,373.00
1,43,740.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,72,097.00
1,80,341.00
1,99,324.00
1,48,925.00
1,12,482.00
1,36,373.00
1,43,740.00
Raw Material Cost
1,41,459.00
1,46,990.00
1,57,480.00
1,23,235.00
95,496.00
1,17,071.00
1,22,373.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
719.00
632.00
623.00
500.00
511.00
578.00
719.00
Selling and Distribution Expenses
12,881.00
12,377.00
11,743.00
11,283.00
10,246.00
11,125.00
11,391.00
Other Expenses
8.20
34.50
33.30
16.30
15.20
-0.70
-18.60
Total Expenditure (Excl Depreciation)
1,55,141.00
1,60,344.00
1,70,179.00
1,35,181.00
1,06,405.00
1,28,767.00
1,34,297.00
Operating Profit (PBDIT) excl Other Income
16956
19997
29145
13744
6077
7606
9443
Other Income
-146.00
-203.00
-691.00
-401.00
-571.00
-676.00
-489.00
Operating Profit (PBDIT)
22,651.00
25,402.00
33,594.00
17,688.00
9,549.00
11,054.00
12,758.00
Interest
719.00
632.00
623.00
500.00
511.00
578.00
719.00
Exceptional Items
0.00
0.00
0.00
-5,786.00
-255.00
-206.00
0.00
Gross Profit (PBDT)
30,638.00
33,351.00
41,844.00
25,690.00
16,986.00
19,302.00
21,367.00
Depreciation
5,841.00
5,608.00
5,140.00
4,345.00
4,043.00
4,124.00
3,804.00
Profit Before Tax
16,092.00
19,161.00
27,831.00
7,058.00
4,740.00
6,144.00
8,236.00
Tax
4,467.00
5,469.00
8,129.00
-1,413.00
976.00
819.00
550.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,579.00
13,565.00
19,703.00
8,471.00
3,764.00
5,325.00
7,686.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,579.00
13,565.00
19,703.00
8,471.00
3,764.00
5,325.00
7,686.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.00
127.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,625.00
13,692.00
19,703.00
8,471.00
3,764.00
5,325.00
7,686.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
96,414.00
89,486.00
79,614.00
62,164.00
55,122.00
51,126.00
47,935.00
Earnings per share (EPS)
819.46
933.65
1316.78
561.25
247.83
350.1
497.0
Diluted Earnings per share
819.46
933.65
1316.78
561.25
247.83
350.1
497.0
Operating Profit Margin (Excl OI)
9.85%
11.09%
14.62%
9.23%
5.4%
5.58%
6.57%
Gross Profit Margin
12.74%
13.73%
16.54%
7.66%
7.81%
7.53%
8.38%
PAT Margin
6.73%
7.52%
9.88%
5.69%
3.35%
3.9%
5.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.57% vs -9.52% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -15.10% vs -30.51% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -10.97% vs -25.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.77% vs 1.44% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Nippon Yakin Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,72,097.00
2,99,287.00
-1,27,190.00
-42.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,72,097.00
2,99,287.00
-1,27,190.00
-42.50%
Raw Material Cost
1,41,459.00
2,60,619.00
-1,19,160.00
-45.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
719.00
619.00
100.00
16.16%
Selling and Distribution Expenses
12,881.00
20,366.00
-7,485.00
-36.75%
Other Expenses
8.20
485.90
-477.70
-98.31%
Total Expenditure (Excl Depreciation)
1,55,141.00
2,86,463.00
-1,31,322.00
-45.84%
Operating Profit (PBDIT) excl Other Income
16,956.00
12,824.00
4,132.00
32.22%
Other Income
-146.00
213.00
-359.00
-168.54%
Operating Profit (PBDIT)
22,651.00
32,109.00
-9,458.00
-29.46%
Interest
719.00
619.00
100.00
16.16%
Exceptional Items
0.00
-511.00
511.00
100.00%
Gross Profit (PBDT)
30,638.00
38,668.00
-8,030.00
-20.77%
Depreciation
5,841.00
19,072.00
-13,231.00
-69.37%
Profit Before Tax
16,092.00
11,907.00
4,185.00
35.15%
Tax
4,467.00
2,579.00
1,888.00
73.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,579.00
7,821.00
3,758.00
48.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,579.00
7,821.00
3,758.00
48.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
46.00
1,507.00
-1,461.00
-96.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,625.00
9,328.00
2,297.00
24.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
96,414.00
2,31,936.00
-1,35,522.00
-58.43%
Earnings per share (EPS)
819.46
99.50
719.96
723.58%
Diluted Earnings per share
819.46
99.50
719.96
723.58%
Operating Profit Margin (Excl OI)
9.85%
4.28%
0.00
5.57%
Gross Profit Margin
12.74%
10.35%
0.00
2.39%
PAT Margin
6.73%
2.61%
0.00
4.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,209.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.57% vs -9.52% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,162.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -15.10% vs -30.51% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,279.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -10.97% vs -25.32% in Mar 2024

Annual - Interest
Interest 71.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.77% vs 1.44% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.85%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024