Nishikawa Rubber Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3657550004
JPY
2,992.00
-113 (-3.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,20,639.00
1,17,904.00
98,167.00
84,503.00
80,234.00
97,267.00
98,435.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,20,639.00
1,17,904.00
98,167.00
84,503.00
80,234.00
97,267.00
98,435.00
Raw Material Cost
99,590.00
99,591.00
87,325.00
71,881.00
65,139.00
78,867.00
78,658.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
633.00
616.00
375.00
202.00
218.00
171.00
115.00
Selling and Distribution Expenses
12,725.00
10,757.00
10,094.00
9,350.00
9,529.00
10,747.00
11,130.00
Other Expenses
0.00
-2.70
12.50
24.50
23.70
30.90
41.80
Total Expenditure (Excl Depreciation)
1,12,948.00
1,10,937.00
97,919.00
81,678.00
75,123.00
90,094.00
90,321.00
Operating Profit (PBDIT) excl Other Income
7691
6967
248
2825
5111
7173
8114
Other Income
914.00
2,982.00
1,877.00
1,418.00
1,512.00
1,196.00
845.00
Operating Profit (PBDIT)
14,312.00
15,610.00
7,877.00
9,736.00
12,134.00
13,828.00
13,995.00
Interest
633.00
616.00
375.00
202.00
218.00
171.00
115.00
Exceptional Items
31.00
-810.00
0.00
-312.00
-170.00
-1.00
-484.00
Gross Profit (PBDT)
21,049.00
18,313.00
10,842.00
12,622.00
15,095.00
18,400.00
19,777.00
Depreciation
6,073.00
6,072.00
6,105.00
5,843.00
5,886.00
6,020.00
5,424.00
Profit Before Tax
7,637.00
8,113.00
1,397.00
3,377.00
5,860.00
7,634.00
7,970.00
Tax
2,669.00
2,585.00
1,316.00
1,479.00
3,014.00
2,287.00
2,210.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,958.00
5,039.00
1,170.00
2,105.00
2,698.00
4,486.00
4,915.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,958.00
5,039.00
1,170.00
2,105.00
2,698.00
4,486.00
4,915.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,010.00
488.00
-1,090.00
-207.00
147.00
860.00
844.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,968.00
5,527.00
80.00
1,898.00
2,845.00
5,346.00
5,759.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,936.00
84,542.00
71,938.00
68,627.00
67,035.00
61,260.00
63,876.00
Earnings per share (EPS)
102.47
130.71
30.38
53.72
68.85
114.56
125.52
Diluted Earnings per share
102.47
130.71
30.38
53.72
68.85
114.56
125.52
Operating Profit Margin (Excl OI)
6.07%
5.56%
-0.11%
2.93%
5.9%
6.8%
7.85%
Gross Profit Margin
11.36%
12.03%
7.64%
10.91%
14.64%
14.04%
13.61%
PAT Margin
3.28%
4.27%
1.19%
2.49%
3.36%
4.61%
4.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.32% vs 20.11% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -10.11% vs 6,808.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.10% vs 110.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.76% vs 64.27% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nishikawa Rubber Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,20,639.00
1,79,213.00
-58,574.00
-32.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,20,639.00
1,79,213.00
-58,574.00
-32.68%
Raw Material Cost
99,590.00
1,56,094.00
-56,504.00
-36.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
30,307.00
-30,307.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
633.00
123.00
510.00
414.63%
Selling and Distribution Expenses
12,725.00
14,199.00
-1,474.00
-10.38%
Other Expenses
0.00
-2,784.30
2,784.30
100.00%
Total Expenditure (Excl Depreciation)
1,12,948.00
1,72,880.00
-59,932.00
-34.67%
Operating Profit (PBDIT) excl Other Income
7,691.00
6,333.00
1,358.00
21.44%
Other Income
914.00
579.00
335.00
57.86%
Operating Profit (PBDIT)
14,312.00
15,902.00
-1,590.00
-10.00%
Interest
633.00
123.00
510.00
414.63%
Exceptional Items
31.00
0.00
31.00
Gross Profit (PBDT)
21,049.00
23,119.00
-2,070.00
-8.95%
Depreciation
6,073.00
8,990.00
-2,917.00
-32.45%
Profit Before Tax
7,637.00
6,789.00
848.00
12.49%
Tax
2,669.00
1,746.00
923.00
52.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,958.00
4,549.00
-591.00
-12.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,958.00
4,549.00
-591.00
-12.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,010.00
494.00
516.00
104.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,968.00
5,043.00
-75.00
-1.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87,936.00
1,02,159.00
-14,223.00
-13.92%
Earnings per share (EPS)
102.47
306.92
-204.45
-66.61%
Diluted Earnings per share
102.47
306.92
-204.45
-66.61%
Operating Profit Margin (Excl OI)
6.07%
3.53%
0.00
2.54%
Gross Profit Margin
11.36%
8.80%
0.00
2.56%
PAT Margin
3.28%
2.54%
0.00
0.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,063.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.32% vs 20.11% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 496.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -10.11% vs 6,808.75% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,339.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.10% vs 110.47% in Mar 2024

Annual - Interest
Interest 63.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.76% vs 64.27% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.07%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024