Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,90,806.00
1,69,934.00
1,94,165.00
1,92,699.00
1,55,915.00
1,97,387.00
2,18,040.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,90,806.00
1,69,934.00
1,94,165.00
1,92,699.00
1,55,915.00
1,97,387.00
2,18,040.00
Raw Material Cost
1,65,374.00
1,47,046.00
1,67,997.00
1,71,092.00
1,28,056.00
1,66,229.00
1,83,487.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
603.00
425.00
456.00
410.00
416.00
416.00
334.00
Selling and Distribution Expenses
15,087.00
14,162.00
13,046.00
12,063.00
24,598.00
26,896.00
28,197.00
Other Expenses
-60.30
-42.50
-45.60
-41.00
-41.60
-41.60
-33.40
Total Expenditure (Excl Depreciation)
1,80,461.00
1,61,208.00
1,81,043.00
1,83,155.00
1,52,654.00
1,93,125.00
2,11,684.00
Operating Profit (PBDIT) excl Other Income
10345
8726
13122
9544
3261
4262
6356
Other Income
8,372.00
3,092.00
2,398.00
1,258.00
2,651.00
1,611.00
1,423.00
Operating Profit (PBDIT)
25,342.00
17,650.00
20,613.00
16,236.00
10,574.00
10,202.00
9,731.00
Interest
603.00
425.00
456.00
410.00
416.00
416.00
334.00
Exceptional Items
-1,286.00
1,331.00
-214.00
-566.00
-559.00
-230.00
-197.00
Gross Profit (PBDT)
25,432.00
22,888.00
26,168.00
21,607.00
27,859.00
31,158.00
34,553.00
Depreciation
7,331.00
6,484.00
5,571.00
5,878.00
5,311.00
5,062.00
2,609.00
Profit Before Tax
16,120.00
12,072.00
14,371.00
9,380.00
4,287.00
4,495.00
6,591.00
Tax
4,751.00
3,064.00
3,458.00
2,813.00
2,196.00
1,648.00
1,966.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,854.00
8,649.00
10,528.00
6,366.00
2,007.00
2,706.00
4,426.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,854.00
8,649.00
10,528.00
6,366.00
2,007.00
2,706.00
4,426.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
515.00
359.00
385.00
201.00
84.00
141.00
198.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,369.00
9,008.00
10,913.00
6,567.00
2,091.00
2,847.00
4,624.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
86,439.00
96,603.00
82,134.00
71,594.00
63,330.00
58,024.00
59,706.00
Earnings per share (EPS)
726.36
450.89
540.45
329.57
103.54
137.11
223.93
Diluted Earnings per share
726.36
450.89
540.45
329.57
103.54
137.11
223.93
Operating Profit Margin (Excl OI)
5.05%
4.75%
6.51%
4.72%
1.68%
1.79%
2.61%
Gross Profit Margin
12.29%
10.92%
10.27%
7.92%
6.16%
4.84%
4.22%
PAT Margin
5.69%
5.09%
5.42%
3.3%
1.29%
1.37%
2.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.28% vs -12.48% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 26.21% vs -17.46% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 16.57% vs -20.08% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 41.88% vs -6.80% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nissin Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,90,806.00
1,18,844.00
71,962.00
60.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,90,806.00
1,18,844.00
71,962.00
60.55%
Raw Material Cost
1,65,374.00
1,05,800.00
59,574.00
56.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
603.00
272.00
331.00
121.69%
Selling and Distribution Expenses
15,087.00
7,465.00
7,622.00
102.10%
Other Expenses
-60.30
-27.20
-33.10
-121.69%
Total Expenditure (Excl Depreciation)
1,80,461.00
1,13,265.00
67,196.00
59.33%
Operating Profit (PBDIT) excl Other Income
10,345.00
5,579.00
4,766.00
85.43%
Other Income
8,372.00
674.00
7,698.00
1,142.14%
Operating Profit (PBDIT)
25,342.00
11,203.00
14,139.00
126.21%
Interest
603.00
272.00
331.00
121.69%
Exceptional Items
-1,286.00
0.00
-1,286.00
Gross Profit (PBDT)
25,432.00
13,044.00
12,388.00
94.97%
Depreciation
7,331.00
4,950.00
2,381.00
48.10%
Profit Before Tax
16,120.00
5,982.00
10,138.00
169.48%
Tax
4,751.00
1,936.00
2,815.00
145.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,854.00
3,571.00
7,283.00
203.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,854.00
3,571.00
7,283.00
203.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
515.00
475.00
40.00
8.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,369.00
4,046.00
7,323.00
180.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
86,439.00
60,697.00
25,742.00
42.41%
Earnings per share (EPS)
726.36
100.50
625.86
622.75%
Diluted Earnings per share
726.36
100.50
625.86
622.75%
Operating Profit Margin (Excl OI)
5.05%
4.69%
0.00
0.36%
Gross Profit Margin
12.29%
9.20%
0.00
3.09%
PAT Margin
5.69%
3.00%
0.00
2.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,080.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.28% vs -12.48% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,136.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.21% vs -17.46% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,697.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.57% vs -20.08% in Mar 2024
Annual - Interest
Interest 60.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 41.88% vs -6.80% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






