Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
39,034.64
38,732.31
38,897.19
36,466.06
53,692.03
61,995.80
64,975.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,034.64
38,732.31
38,897.19
36,466.06
53,692.03
61,995.80
64,975.58
Raw Material Cost
31,708.99
31,434.72
31,395.04
29,154.09
45,951.65
54,549.53
57,829.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
149.29
133.67
146.00
132.65
134.74
147.88
154.17
Selling and Distribution Expenses
6,940.79
6,790.88
6,861.81
6,884.23
7,038.67
7,139.89
6,844.72
Other Expenses
-14.93
-13.37
-14.60
-13.26
-13.47
-14.79
-15.42
Total Expenditure (Excl Depreciation)
38,649.78
38,225.60
38,256.85
36,038.32
52,990.32
61,689.43
64,674.70
Operating Profit (PBDIT) excl Other Income
384.90000000000003
506.70000000000005
640.3
427.70000000000005
701.7
306.4
300.9
Other Income
1,009.77
373.29
459.85
601.39
1,716.04
470.14
346.63
Operating Profit (PBDIT)
1,913.37
1,409.55
1,646.61
1,541.92
2,934.68
1,326.47
1,142.06
Interest
149.29
133.67
146.00
132.65
134.74
147.88
154.17
Exceptional Items
-163.76
-155.13
-367.60
-100.69
-171.31
-221.24
-76.98
Gross Profit (PBDT)
7,325.66
7,297.59
7,502.15
7,311.97
7,740.39
7,446.27
7,145.60
Depreciation
518.73
529.55
546.42
512.79
516.92
549.96
494.55
Profit Before Tax
1,081.60
591.20
586.60
795.79
2,111.71
407.40
416.37
Tax
449.93
256.62
284.91
305.22
732.20
161.19
186.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
615.46
297.11
286.82
490.33
1,332.95
223.26
231.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
615.46
297.11
286.82
490.33
1,332.95
223.26
231.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.21
37.47
14.86
0.24
46.56
22.95
-1.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
631.67
334.58
301.69
490.57
1,379.51
246.21
229.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,322.25
21,658.92
19,773.68
19,320.06
18,979.03
17,295.66
17,628.31
Earnings per share (EPS)
92.18
44.5
42.96
73.34
198.16
33.19
34.34
Diluted Earnings per share
92.18
44.5
42.96
73.34
198.16
33.19
34.34
Operating Profit Margin (Excl OI)
0.99%
1.31%
1.65%
1.17%
1.31%
0.49%
0.46%
Gross Profit Margin
4.1%
2.89%
2.91%
3.59%
4.9%
1.54%
1.4%
PAT Margin
1.58%
0.77%
0.74%
1.34%
2.48%
0.36%
0.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.78% vs -0.42% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 88.79% vs 10.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.81% vs -12.68% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.67% vs -8.42% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Nissin Shoji Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
39,034.64
8,40,196.00
-8,01,161.36
-95.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,034.64
8,40,196.00
-8,01,161.36
-95.35%
Raw Material Cost
31,708.99
8,40,745.00
-8,09,036.01
-96.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
149.29
2,117.00
-1,967.71
-92.95%
Selling and Distribution Expenses
6,940.79
4,738.00
2,202.79
46.49%
Other Expenses
-14.93
-211.70
196.77
92.95%
Total Expenditure (Excl Depreciation)
38,649.78
8,45,483.00
-8,06,833.22
-95.43%
Operating Profit (PBDIT) excl Other Income
384.87
-5,287.00
5,671.87
107.28%
Other Income
1,009.77
2,416.00
-1,406.23
-58.20%
Operating Profit (PBDIT)
1,913.37
4,125.00
-2,211.63
-53.62%
Interest
149.29
2,117.00
-1,967.71
-92.95%
Exceptional Items
-163.76
-458.00
294.24
64.24%
Gross Profit (PBDT)
7,325.66
-549.00
7,874.66
1,434.36%
Depreciation
518.73
7,278.00
-6,759.27
-92.87%
Profit Before Tax
1,081.60
-5,728.00
6,809.60
118.88%
Tax
449.93
26.00
423.93
1,630.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
615.46
-5,774.00
6,389.46
110.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
615.46
-5,774.00
6,389.46
110.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.21
19.00
-2.79
-14.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
631.67
-5,755.00
6,386.67
110.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,322.25
85,732.00
-62,409.75
-72.80%
Earnings per share (EPS)
92.18
-74.78
166.96
223.27%
Diluted Earnings per share
92.18
-74.78
166.96
223.27%
Operating Profit Margin (Excl OI)
0.99%
-0.66%
0.00
1.65%
Gross Profit Margin
4.10%
0.18%
0.00
3.92%
PAT Margin
1.58%
-0.69%
0.00
2.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,903.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.78% vs -0.42% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.17 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 88.79% vs 10.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -12.81% vs -12.68% in Mar 2024
Annual - Interest
Interest 14.93 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.67% vs -8.42% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.99%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






