Nissou Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3679840003
JPY
2,549.00
-7 (-0.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
5,279.96
4,678.96
4,166.51
3,504.78
2,788.30
2,729.49
2,214.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,279.96
4,678.96
4,166.51
3,504.78
2,788.30
2,729.49
2,214.54
Raw Material Cost
3,966.03
3,606.47
3,195.08
2,656.23
2,067.46
1,951.95
1,564.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.17
4.04
1.04
0.01
0.03
0.04
0.06
Selling and Distribution Expenses
1,193.86
977.48
822.04
627.60
562.84
580.46
489.57
Other Expenses
-1.12
-0.40
-0.10
-0.00
-0.00
-0.00
-0.01
Total Expenditure (Excl Depreciation)
5,159.89
4,583.95
4,017.12
3,283.84
2,630.29
2,532.41
2,053.70
Operating Profit (PBDIT) excl Other Income
120.1
95
149.4
220.9
158
197.10000000000002
160.79999999999998
Other Income
271.18
15.99
-4.68
-0.43
0.12
0.45
3.90
Operating Profit (PBDIT)
386.35
94.74
162.50
231.12
170.99
207.76
175.89
Interest
11.17
4.04
1.04
0.01
0.03
0.04
0.06
Exceptional Items
4.49
-4.08
0.00
-13.82
0.00
-10.70
0.00
Gross Profit (PBDT)
1,313.93
1,072.49
971.43
848.54
720.85
777.55
650.41
Depreciation
36.78
23.99
17.79
10.61
12.86
10.23
11.15
Profit Before Tax
342.88
62.62
143.66
206.68
158.11
186.79
164.69
Tax
140.19
37.47
74.20
69.71
55.96
62.01
51.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
202.69
25.15
69.46
136.97
102.15
124.78
112.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
202.69
25.15
69.46
136.97
102.15
124.78
112.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
202.69
25.15
69.46
136.97
102.15
124.78
112.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,703.73
1,501.12
1,479.03
1,346.81
1,009.28
881.62
549.85
Earnings per share (EPS)
186.42
23.12
63.93
146.97
110.3
148.25
141.14
Diluted Earnings per share
186.42
23.12
63.93
146.97
110.3
148.25
141.14
Operating Profit Margin (Excl OI)
1.48%
1.17%
3.59%
6.3%
5.67%
7.22%
7.26%
Gross Profit Margin
7.19%
1.85%
3.88%
6.2%
6.13%
7.22%
7.94%
PAT Margin
3.84%
0.54%
1.67%
3.91%
3.66%
4.57%
5.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 12.84% vs 12.30% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is 704.37% vs -63.74% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 46.19% vs -52.87% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 180.00% vs 300.00% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has improved from Jul 2024

Compare Annual Results Of Nissou Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,279.96
8,124.23
-2,844.27
-35.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,279.96
8,124.23
-2,844.27
-35.01%
Raw Material Cost
3,966.03
5,960.54
-1,994.51
-33.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.17
3.52
7.65
217.33%
Selling and Distribution Expenses
1,193.86
1,862.28
-668.42
-35.89%
Other Expenses
-1.12
11.94
-13.06
-109.38%
Total Expenditure (Excl Depreciation)
5,159.89
7,945.71
-2,785.82
-35.06%
Operating Profit (PBDIT) excl Other Income
120.07
178.52
-58.45
-32.74%
Other Income
271.18
118.76
152.42
128.34%
Operating Profit (PBDIT)
386.35
502.69
-116.34
-23.14%
Interest
11.17
3.52
7.65
217.33%
Exceptional Items
4.49
0.12
4.37
3,641.67%
Gross Profit (PBDT)
1,313.93
2,163.69
-849.76
-39.27%
Depreciation
36.78
205.41
-168.63
-82.09%
Profit Before Tax
342.88
293.88
49.00
16.67%
Tax
140.19
53.82
86.37
160.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
202.69
193.69
9.00
4.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
202.69
193.69
9.00
4.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
46.37
-46.37
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
202.69
240.05
-37.36
-15.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,703.73
2,057.91
-354.18
-17.21%
Earnings per share (EPS)
186.42
65.04
121.38
186.62%
Diluted Earnings per share
186.42
65.04
121.38
186.62%
Operating Profit Margin (Excl OI)
1.48%
2.20%
0.00
-0.72%
Gross Profit Margin
7.19%
6.15%
0.00
1.04%
PAT Margin
3.84%
2.38%
0.00
1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 528.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 12.84% vs 12.30% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 20.27 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 704.37% vs -63.74% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.52 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 46.19% vs -52.87% in Jul 2024

Annual - Interest
Interest 1.12 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 180.00% vs 300.00% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.48%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has improved from Jul 2024