Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
18,118.89
18,443.81
17,642.10
15,467.76
17,061.48
15,902.30
16,164.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,118.89
18,443.81
17,642.10
15,467.76
17,061.48
15,902.30
16,164.07
Raw Material Cost
13,018.71
13,148.70
13,073.90
11,243.77
12,498.14
11,664.63
11,876.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,063.89
3,017.22
3,008.66
2,960.82
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.67
0.79
0.75
1.27
1.73
2.48
2.96
Selling and Distribution Expenses
4,163.03
4,134.93
3,934.48
3,764.28
3,817.78
3,700.54
3,840.21
Other Expenses
-297.30
-291.68
-291.71
-284.56
7.97
7.05
7.17
Total Expenditure (Excl Depreciation)
17,274.28
17,384.88
17,100.69
15,124.52
16,397.38
15,438.19
15,791.64
Operating Profit (PBDIT) excl Other Income
844.5999999999999
1058.9
541.4
343.2
664.0999999999999
464.09999999999997
372.40000000000003
Other Income
65.64
11.12
-0.16
4.41
10.12
33.02
25.84
Operating Profit (PBDIT)
1,077.08
1,229.60
693.21
523.18
794.76
622.91
533.75
Interest
1.67
0.79
0.75
1.27
1.73
2.48
2.96
Exceptional Items
0.00
0.00
0.00
-17.39
-0.78
-5.12
-14.28
Gross Profit (PBDT)
5,100.19
5,295.11
4,568.20
4,223.98
4,563.34
4,237.66
4,287.29
Depreciation
166.82
159.54
151.97
175.54
120.62
128.80
135.57
Profit Before Tax
908.59
1,069.27
540.50
328.98
671.63
486.51
380.94
Tax
307.45
369.04
208.23
123.04
234.78
154.42
113.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
601.13
700.23
332.27
205.93
436.86
332.09
267.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
601.13
700.23
332.27
205.93
436.86
332.09
267.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
601.13
700.23
332.27
205.93
436.86
332.09
267.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,474.26
7,036.63
6,523.14
6,327.41
5,834.64
5,513.37
5,289.58
Earnings per share (EPS)
540.87
629.28
292.61
185.64
390.55
296.89
238.9
Diluted Earnings per share
540.87
629.28
292.61
185.64
390.55
296.89
238.9
Operating Profit Margin (Excl OI)
4.66%
5.74%
3.07%
2.22%
3.89%
2.9%
2.3%
Gross Profit Margin
5.94%
6.66%
3.93%
3.26%
4.64%
3.87%
3.2%
PAT Margin
3.32%
3.8%
1.88%
1.33%
2.56%
2.09%
1.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -1.76% vs 4.54% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -14.15% vs 110.71% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -17.00% vs 75.73% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 112.50% vs 14.29% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Nitcho Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,118.89
10,539.87
7,579.02
71.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,118.89
10,539.87
7,579.02
71.91%
Raw Material Cost
13,018.71
7,734.65
5,284.06
68.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,063.89
0.00
3,063.89
Power Cost
0
0
0.00
Manufacturing Expenses
1.67
6.14
-4.47
-72.80%
Selling and Distribution Expenses
4,163.03
2,085.61
2,077.42
99.61%
Other Expenses
-297.30
7.76
-305.06
-3,931.19%
Total Expenditure (Excl Depreciation)
17,274.28
9,904.04
7,370.24
74.42%
Operating Profit (PBDIT) excl Other Income
844.62
635.83
208.79
32.84%
Other Income
65.64
1.05
64.59
6,151.43%
Operating Profit (PBDIT)
1,077.08
1,019.38
57.70
5.66%
Interest
1.67
6.14
-4.47
-72.80%
Exceptional Items
0.00
-20.80
20.80
100.00%
Gross Profit (PBDT)
5,100.19
2,805.22
2,294.97
81.81%
Depreciation
166.82
382.51
-215.69
-56.39%
Profit Before Tax
908.59
609.93
298.66
48.97%
Tax
307.45
145.65
161.80
111.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
601.13
467.39
133.74
28.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
601.13
467.39
133.74
28.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.11
3.11
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
601.13
464.28
136.85
29.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,474.26
7,599.06
-124.80
-1.64%
Earnings per share (EPS)
540.87
295.64
245.23
82.95%
Diluted Earnings per share
540.87
295.64
245.23
82.95%
Operating Profit Margin (Excl OI)
4.66%
6.03%
0.00
-1.37%
Gross Profit Margin
5.94%
9.42%
0.00
-3.48%
PAT Margin
3.32%
4.43%
0.00
-1.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,811.89 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -1.76% vs 4.54% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 60.11 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -14.15% vs 110.71% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.14 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -17.00% vs 75.73% in Sep 2024
Annual - Interest
Interest 0.17 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 112.50% vs 14.29% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.66%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






