Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
314.39
325.23
383.70
410.61
326.96
461.04
594.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
314.39
325.23
383.70
410.61
326.96
461.04
594.51
Raw Material Cost
41.84
43.77
42.31
29.60
23.30
40.30
135.42
Purchase of Finished goods
197.19
203.74
260.62
289.10
222.04
274.26
215.02
(Increase) / Decrease In Stocks
0.50
11.25
5.29
9.76
7.01
38.48
8.35
Employee Cost
53.80
55.87
53.73
53.35
50.97
79.17
84.30
Power Cost
0.00
0.00
0.00
0.00
0.00
10.84
61.19
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
55.79
53.46
59.07
68.09
72.31
68.04
91.95
Total Expenditure (Excl Depreciation)
349.12
368.09
421.02
449.90
375.63
511.10
596.23
Operating Profit (PBDIT) excl Other Income
-34.73
-42.86
-37.32
-39.29
-48.67
-50.06
-1.72
Other Income
13.35
4.86
4.55
7.47
3.12
9.08
2.00
Operating Profit (PBDIT)
-21.38
-38.00
-32.77
-31.82
-45.55
-40.98
0.28
Interest
70.19
95.53
73.35
64.33
53.62
23.48
22.42
Exceptional Items
-461.85
0.00
-15.85
0.00
0.00
32.13
0.00
Gross Profit (PBDT)
-553.42
-133.53
-121.97
-96.15
-99.17
-32.33
-22.14
Depreciation
187.79
29.16
29.26
30.00
30.75
38.64
39.23
Profit Before Tax
-741.20
-162.70
-151.24
-126.14
-129.92
-70.97
-61.37
Tax
0.01
0.27
0.01
0.00
3.77
1.23
-1.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-741.21
-162.97
-151.25
-126.14
-133.68
-72.20
-60.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-6.26
0.00
0.00
Net Profit
-741.21
-162.97
-151.25
-126.14
-139.94
-72.20
-60.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.00
0.00
0.01
3.08
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-741.15
-162.97
-151.25
-126.13
-136.87
-72.20
-60.06
Equity Capital
228.72
71.86
71.86
71.86
71.86
71.86
71.86
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
17.90
-584.03
-421.13
-270.18
-144.43
-8.11
39.86
Earnings per share (EPS)
-32.4
-22.68
-21.05
-17.55
-19.05
-10.05
-8.36
Diluted Earnings per share
-74.59
-22.68
-21.05
-17.5
-18.97
-6.62
-7.45
Operating Profit Margin (Excl OI)
-11.1%
-13.27%
-9.81%
-9.69%
-14.97%
-10.91%
-0.29%
Gross Profit Margin
-176.86%
-41.34%
-32.07%
-23.72%
-30.5%
-7.04%
-3.74%
PAT Margin
-236.87%
-50.46%
-39.77%
-31.12%
-41.12%
-15.73%
-10.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.33% vs -15.24% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -354.78% vs -7.75% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.97% vs -14.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -26.53% vs 30.24% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nitco With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
314.39
3,312.74
-2,998.35
-90.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
314.39
3,312.74
-2,998.35
-90.51%
Raw Material Cost
41.84
1,401.59
-1,359.75
-97.01%
Purchase of Finished goods
197.19
529.39
-332.20
-62.75%
(Increase) / Decrease In Stocks
0.50
-47.69
48.19
101.05%
Employee Cost
53.80
278.50
-224.70
-80.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
55.79
868.60
-812.81
-93.58%
Total Expenditure (Excl Depreciation)
349.12
3,030.39
-2,681.27
-88.48%
Operating Profit (PBDIT) excl Other Income
-34.73
282.35
-317.08
-112.30%
Other Income
13.35
11.69
1.66
14.20%
Operating Profit (PBDIT)
-21.38
294.04
-315.42
-107.27%
Interest
70.19
40.77
29.42
72.16%
Exceptional Items
-461.85
0.00
-461.85
Gross Profit (PBDT)
-553.42
253.27
-806.69
-318.51%
Depreciation
187.79
120.12
67.67
56.34%
Profit Before Tax
-741.20
133.15
-874.35
-656.67%
Tax
0.01
33.98
-33.97
-99.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-741.21
99.17
-840.38
-847.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-741.21
99.17
-840.38
-847.41%
Share in Profit of Associates
0.00
7.64
-7.64
-100.00%
Minority Interest
0.05
-0.38
0.43
113.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-741.15
106.43
-847.58
-796.37%
Equity Capital
228.72
14.92
213.80
1,432.98%
Face Value
10.00
10.00
0.00
Reserves
17.90
1,472.27
-1,454.37
-98.78%
Earnings per share (EPS)
-32.40
71.33
-103.73
-145.42%
Diluted Earnings per share
-74.59
71.32
-145.91
-204.58%
Operating Profit Margin (Excl OI)
-11.10%
8.52%
0.00
-19.62%
Gross Profit Margin
-176.86%
7.65%
0.00
-184.51%
PAT Margin
-236.87%
3.22%
0.00
-240.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 314.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.33% vs -15.24% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -741.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -354.78% vs -7.75% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -34.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.97% vs -14.84% in Mar 2024
Annual - Interest
Interest 70.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.53% vs 30.24% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -11.10%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






