Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
21,600.06
20,899.65
19,300.41
18,373.48
17,680.46
18,347.72
18,767.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,600.06
20,899.65
19,300.41
18,373.48
17,680.46
18,347.72
18,767.32
Raw Material Cost
17,558.38
17,096.04
15,861.86
14,848.17
13,905.92
14,757.37
15,000.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
132.07
88.05
81.75
78.44
125.44
60.85
77.09
Selling and Distribution Expenses
3,174.95
3,164.24
3,011.78
2,930.43
2,788.93
2,657.98
2,753.07
Other Expenses
5.46
12.00
16.18
18.35
8.76
12.30
7.47
Total Expenditure (Excl Depreciation)
20,919.99
20,468.29
19,117.20
18,040.59
16,907.85
17,599.18
17,905.42
Operating Profit (PBDIT) excl Other Income
680.1
431.4
183.2
332.9
772.6
748.5
861.9
Other Income
237.00
303.92
300.75
188.39
-73.86
-52.20
56.85
Operating Profit (PBDIT)
1,905.78
1,739.68
1,480.93
1,149.24
1,256.78
1,268.43
1,446.84
Interest
132.07
88.05
81.75
78.44
125.44
60.85
77.09
Exceptional Items
60.22
182.29
-302.04
-3.38
74.27
-101.20
21.21
Gross Profit (PBDT)
4,041.68
3,803.61
3,438.55
3,525.31
3,774.54
3,590.35
3,766.77
Depreciation
988.71
1,004.41
996.97
627.95
558.03
572.09
528.09
Profit Before Tax
845.21
829.51
100.16
439.46
647.58
534.28
862.86
Tax
318.24
278.49
40.02
243.38
220.40
249.77
250.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
534.76
546.90
50.79
190.50
419.81
282.43
607.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
534.76
546.90
50.79
190.50
419.81
282.43
607.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.79
4.11
9.35
5.58
7.36
2.08
4.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
526.97
551.01
60.14
196.08
427.18
284.51
611.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,293.10
6,774.54
6,295.17
6,190.35
6,186.73
5,915.81
5,764.74
Earnings per share (EPS)
206.23
210.91
19.59
73.47
161.9
108.96
234.32
Diluted Earnings per share
206.23
210.91
19.59
73.47
161.9
108.96
234.32
Operating Profit Margin (Excl OI)
3.15%
2.06%
0.95%
1.81%
4.37%
4.08%
4.59%
Gross Profit Margin
8.49%
8.77%
5.68%
5.81%
6.82%
6.03%
7.41%
PAT Margin
2.48%
2.62%
0.26%
1.04%
2.37%
1.54%
3.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 3.35% vs 8.29% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -4.36% vs 816.81% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 16.23% vs 21.66% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 50.11% vs 7.58% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of Nitto Seimo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,600.06
18,419.00
3,181.06
17.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,600.06
18,419.00
3,181.06
17.27%
Raw Material Cost
17,558.38
14,807.00
2,751.38
18.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
132.07
105.00
27.07
25.78%
Selling and Distribution Expenses
3,174.95
2,801.00
373.95
13.35%
Other Expenses
5.46
1.80
3.66
203.33%
Total Expenditure (Excl Depreciation)
20,919.99
17,731.00
3,188.99
17.99%
Operating Profit (PBDIT) excl Other Income
680.06
688.00
-7.94
-1.15%
Other Income
237.00
302.00
-65.00
-21.52%
Operating Profit (PBDIT)
1,905.78
1,435.00
470.78
32.81%
Interest
132.07
105.00
27.07
25.78%
Exceptional Items
60.22
-22.00
82.22
373.73%
Gross Profit (PBDT)
4,041.68
3,612.00
429.68
11.90%
Depreciation
988.71
445.00
543.71
122.18%
Profit Before Tax
845.21
862.00
-16.79
-1.95%
Tax
318.24
63.00
255.24
405.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
534.76
798.00
-263.24
-32.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
534.76
798.00
-263.24
-32.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.79
0.00
-7.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
526.97
798.00
-271.03
-33.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,293.10
13,419.00
-6,125.90
-45.65%
Earnings per share (EPS)
206.23
90.71
115.52
127.35%
Diluted Earnings per share
206.23
90.71
115.52
127.35%
Operating Profit Margin (Excl OI)
3.15%
3.74%
0.00
-0.59%
Gross Profit Margin
8.49%
7.10%
0.00
1.39%
PAT Margin
2.48%
4.33%
0.00
-1.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,160.01 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 3.35% vs 8.29% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.70 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -4.36% vs 816.81% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 166.88 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 16.23% vs 21.66% in Apr 2024
Annual - Interest
Interest 13.21 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 50.11% vs 7.58% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.15%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024






