Nivika Fastigheter AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0017083272
SEK
38.80
-0.75 (-1.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Net Sales
789.00
690.49
675.74
611.91
528.08
327.50
259.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
789.00
690.49
675.74
611.91
528.08
327.50
259.29
Raw Material Cost
197.00
186.84
194.35
150.25
136.28
86.10
74.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
66.00
61.73
0.00
69.03
61.64
14.60
11.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
272.00
233.26
235.73
245.23
141.67
120.40
76.25
Selling and Distribution Expenses
53.00
57.37
52.78
40.12
20.65
12.20
11.43
Other Expenses
-32.20
-28.12
-23.57
-26.75
-14.33
-11.42
-6.84
Total Expenditure (Excl Depreciation)
266.00
257.97
247.13
237.13
216.91
119.10
104.66
Operating Profit (PBDIT) excl Other Income
523
432.5
428.6
374.79999999999995
311.2
208.4
154.60000000000002
Other Income
9.00
8.50
11.36
42.06
14.00
40.60
15.42
Operating Profit (PBDIT)
548.00
454.66
439.98
427.59
333.31
255.10
177.59
Interest
272.00
233.26
235.73
245.23
141.67
120.40
76.25
Exceptional Items
115.00
24.71
-43.65
-488.32
592.10
347.00
206.92
Gross Profit (PBDT)
576.00
490.02
481.39
450.91
383.66
235.30
177.57
Depreciation
16.00
13.64
0.00
10.75
8.13
6.10
7.54
Profit Before Tax
375.00
232.47
160.60
-316.71
775.61
475.60
300.71
Tax
121.00
82.97
28.40
-34.10
148.58
112.50
64.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
254.00
149.50
132.20
-282.61
627.03
363.10
236.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
254.00
149.50
132.20
-282.61
627.03
363.10
236.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
254.00
149.50
132.20
-282.61
627.03
363.10
236.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,754.00
5,556.24
5,514.88
4,918.61
4,472.47
2,424.50
1,689.69
Earnings per share (EPS)
2.67
2.11
1.45
-4.39
11.68
6.24
4.07
Diluted Earnings per share
2.67
2.11
1.45
-4.39
11.68
6.24
4.07
Operating Profit Margin (Excl OI)
66.29%
62.64%
63.43%
61.25%
58.93%
63.63%
59.63%
Gross Profit Margin
49.56%
35.64%
23.77%
-50.0%
148.41%
147.08%
118.89%
PAT Margin
32.19%
21.65%
19.56%
-46.18%
118.74%
110.87%
91.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.27%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 69.90%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 20.80%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 16.59%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Nivika Fastigheter AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
789.00
3,462.00
-2,673.00
-77.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
789.00
3,462.00
-2,673.00
-77.21%
Raw Material Cost
197.00
3,193.10
-2,996.10
-93.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
66.00
85.90
-19.90
-23.17%
Power Cost
0
0
0.00
Manufacturing Expenses
272.00
72.10
199.90
277.25%
Selling and Distribution Expenses
53.00
135.70
-82.70
-60.94%
Other Expenses
-32.20
-6.73
-25.47
-378.45%
Total Expenditure (Excl Depreciation)
266.00
3,419.50
-3,153.50
-92.22%
Operating Profit (PBDIT) excl Other Income
523.00
42.50
480.50
1,130.59%
Other Income
9.00
13.70
-4.70
-34.31%
Operating Profit (PBDIT)
548.00
61.00
487.00
798.36%
Interest
272.00
72.10
199.90
277.25%
Exceptional Items
115.00
36.80
78.20
212.50%
Gross Profit (PBDT)
576.00
264.10
311.90
118.10%
Depreciation
16.00
4.80
11.20
233.33%
Profit Before Tax
375.00
20.90
354.10
1,694.26%
Tax
121.00
-0.90
121.90
13,544.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
254.00
40.40
213.60
528.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
254.00
40.40
213.60
528.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.60
-0.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
254.00
41.00
213.00
519.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.02
0.00
Reserves
5,754.00
3,184.57
2,569.43
80.68%
Earnings per share (EPS)
2.67
-0.51
3.18
623.53%
Diluted Earnings per share
2.67
-0.51
3.18
623.53%
Operating Profit Margin (Excl OI)
66.29%
1.23%
0.00
65.06%
Gross Profit Margin
49.56%
0.74%
0.00
48.82%
PAT Margin
32.19%
1.17%
0.00
31.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 78.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.27%

Annual - Consolidate Net Profit
Consolidate Net Profit 25.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 69.90%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.80%

Annual - Interest
Interest 27.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.59%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 66.29%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024