Nivika Fastigheter AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0017083272
SEK
43.25
3.7 (9.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
690.49
675.74
611.91
528.08
327.50
259.29
191.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
690.49
675.74
611.91
528.08
327.50
259.29
191.19
Raw Material Cost
186.84
194.35
150.25
136.28
86.10
74.17
62.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
61.73
0.00
69.03
61.64
14.60
11.20
8.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
233.26
235.73
245.23
141.67
120.40
76.25
44.12
Selling and Distribution Expenses
57.37
52.78
40.12
20.65
12.20
11.43
8.59
Other Expenses
-28.12
-23.57
-26.75
-14.33
-11.42
-6.84
-4.37
Total Expenditure (Excl Depreciation)
257.97
247.13
237.13
216.91
119.10
104.66
79.94
Operating Profit (PBDIT) excl Other Income
432.5
428.6
374.79999999999995
311.2
208.4
154.60000000000002
111.19999999999999
Other Income
8.50
11.36
42.06
14.00
40.60
15.42
3.58
Operating Profit (PBDIT)
454.66
439.98
427.59
333.31
255.10
177.59
115.17
Interest
233.26
235.73
245.23
141.67
120.40
76.25
44.12
Exceptional Items
24.71
-43.65
-488.32
592.10
347.00
206.92
156.41
Gross Profit (PBDT)
490.02
481.39
450.91
383.66
235.30
177.57
128.48
Depreciation
13.64
0.00
10.75
8.13
6.10
7.54
0.34
Profit Before Tax
232.47
160.60
-316.71
775.61
475.60
300.71
227.13
Tax
82.97
28.40
-34.10
148.58
112.50
64.09
54.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.50
132.20
-282.61
627.03
363.10
236.62
162.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.50
132.20
-282.61
627.03
363.10
236.62
162.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
9.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.50
132.20
-282.61
627.03
363.10
236.62
172.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,556.24
5,514.88
4,918.61
4,472.47
2,424.50
1,689.69
1,091.08
Earnings per share (EPS)
2.11
1.45
-4.39
11.68
6.24
4.07
2.79
Diluted Earnings per share
2.11
1.45
-4.39
11.68
6.24
4.07
2.79
Operating Profit Margin (Excl OI)
62.64%
63.43%
61.25%
58.93%
63.63%
59.63%
58.19%
Gross Profit Margin
35.64%
23.77%
-50.0%
148.41%
147.08%
118.89%
118.98%
PAT Margin
21.65%
19.56%
-46.18%
118.74%
110.87%
91.26%
84.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Nivika Fastigheter AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
690.49
3,462.00
-2,771.51
-80.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
690.49
3,462.00
-2,771.51
-80.06%
Raw Material Cost
186.84
3,193.10
-3,006.26
-94.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
61.73
85.90
-24.17
-28.14%
Power Cost
0
0
0.00
Manufacturing Expenses
233.26
72.10
161.16
223.52%
Selling and Distribution Expenses
57.37
135.70
-78.33
-57.72%
Other Expenses
-28.12
-6.73
-21.39
-317.83%
Total Expenditure (Excl Depreciation)
257.97
3,419.50
-3,161.53
-92.46%
Operating Profit (PBDIT) excl Other Income
432.53
42.50
390.03
917.72%
Other Income
8.50
13.70
-5.20
-37.96%
Operating Profit (PBDIT)
454.66
61.00
393.66
645.34%
Interest
233.26
72.10
161.16
223.52%
Exceptional Items
24.71
36.80
-12.09
-32.85%
Gross Profit (PBDT)
490.02
264.10
225.92
85.54%
Depreciation
13.64
4.80
8.84
184.17%
Profit Before Tax
232.47
20.90
211.57
1,012.30%
Tax
82.97
-0.90
83.87
9,318.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
149.50
40.40
109.10
270.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
149.50
40.40
109.10
270.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.60
-0.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.50
41.00
108.50
264.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.02
0.00
Reserves
5,556.24
3,184.57
2,371.67
74.47%
Earnings per share (EPS)
2.11
-0.51
2.62
513.73%
Diluted Earnings per share
2.11
-0.51
2.62
513.73%
Operating Profit Margin (Excl OI)
62.64%
1.23%
0.00
61.41%
Gross Profit Margin
35.64%
0.74%
0.00
34.90%
PAT Margin
21.65%
1.17%
0.00
20.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.05 Million
in Dec 2024

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 14.95 Million
in Dec 2024

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.62 Million
in Dec 2024

Figures in Million
Annual - Interest
Interest 23.33 Million
in Dec 2024

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.64%
in Dec 2024

Figures in %