Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
26,606.64
24,255.93
19,128.21
15,466.56
13,594.06
10,959.76
10,022.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,606.64
24,255.93
19,128.21
15,466.56
13,594.06
10,959.76
10,022.57
Raw Material Cost
24,666.18
22,465.82
17,874.95
14,969.61
13,520.44
11,319.07
10,620.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,597.31
2,931.30
2,528.13
2,250.43
2,316.62
2,233.40
1,988.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
104.49
59.67
70.78
61.00
81.06
118.53
95.57
Selling and Distribution Expenses
-119.41
-82.05
-52.90
-44.64
-52.80
-99.89
-151.56
Other Expenses
-350.77
-285.67
-249.39
-218.05
-221.92
-216.48
-193.22
Total Expenditure (Excl Depreciation)
24,740.81
22,518.04
17,927.11
15,055.90
13,646.12
11,406.29
10,620.61
Operating Profit (PBDIT) excl Other Income
1865.8000000000002
1737.8999999999999
1201.1
410.7
-52.1
-446.5
-598
Other Income
29.85
365.48
70.78
-3.72
59.50
-18.64
-82.87
Operating Profit (PBDIT)
2,865.90
2,879.09
1,915.65
1,061.61
814.35
262.40
150.82
Interest
104.49
59.67
70.78
61.00
81.06
118.53
95.57
Exceptional Items
335.85
-67.13
-121.45
130.93
-39.42
12.67
-14.93
Gross Profit (PBDT)
1,940.46
1,790.11
1,253.26
496.95
73.63
-359.31
-598.04
Depreciation
903.06
708.58
614.71
549.03
577.11
638.11
751.84
Profit Before Tax
2,194.21
2,043.70
1,108.71
582.51
116.76
-481.57
-711.53
Tax
141.80
283.43
224.28
172.59
28.26
73.80
-144.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,970.31
1,678.22
803.22
345.93
28.26
-615.75
-627.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,970.31
1,678.22
803.22
345.93
28.26
-615.75
-627.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,970.31
1,678.22
803.22
345.93
28.26
-615.75
-627.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,221.89
12,662.42
10,582.50
7,363.56
7,493.35
6,877.76
4,867.58
Earnings per share (EPS)
36.73
30.39
16.83
7.26
-0.63
-18.33
-18.76
Diluted Earnings per share
36.73
30.39
16.83
7.26
-0.63
-18.33
-18.76
Operating Profit Margin (Excl OI)
7.27%
7.44%
6.43%
3.34%
1.31%
-3.26%
-5.17%
Gross Profit Margin
11.64%
11.35%
9.01%
7.32%
5.1%
1.43%
0.4%
PAT Margin
7.41%
6.92%
4.2%
2.24%
0.21%
-5.62%
-6.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.69% vs 26.81% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.41% vs 108.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.83% vs 36.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 75.04% vs -15.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of NKT A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
26,606.64
1,40,474.08
-1,13,867.44
-81.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,606.64
1,40,474.08
-1,13,867.44
-81.06%
Raw Material Cost
24,666.18
1,27,301.37
-1,02,635.19
-80.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,597.31
21,419.65
-17,822.34
-83.21%
Power Cost
0
0
0.00
Manufacturing Expenses
104.49
1,343.39
-1,238.90
-92.22%
Selling and Distribution Expenses
-119.41
6,052.73
-6,172.14
-101.97%
Other Expenses
-350.77
-2,191.22
1,840.45
83.99%
Total Expenditure (Excl Depreciation)
24,740.81
1,34,204.92
-1,09,464.11
-81.56%
Operating Profit (PBDIT) excl Other Income
1,865.82
6,269.17
-4,403.35
-70.24%
Other Income
29.85
3,000.24
-2,970.39
-99.01%
Operating Profit (PBDIT)
2,865.90
17,008.84
-14,142.94
-83.15%
Interest
104.49
1,343.39
-1,238.90
-92.22%
Exceptional Items
335.85
-268.68
604.53
225.00%
Gross Profit (PBDT)
1,940.46
13,172.71
-11,232.25
-85.27%
Depreciation
903.06
7,694.65
-6,791.59
-88.26%
Profit Before Tax
2,194.21
7,702.12
-5,507.91
-71.51%
Tax
141.80
1,932.99
-1,791.19
-92.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,970.31
5,806.44
-3,836.13
-66.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,970.31
5,806.44
-3,836.13
-66.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
14.93
-14.93
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,970.31
5,821.37
-3,851.06
-66.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,221.89
28,882.75
-13,660.86
-47.30%
Earnings per share (EPS)
36.73
5.78
30.95
535.47%
Diluted Earnings per share
36.73
5.78
30.95
535.47%
Operating Profit Margin (Excl OI)
7.27%
4.49%
0.00
2.78%
Gross Profit Margin
11.64%
10.96%
0.00
0.68%
PAT Margin
7.41%
4.13%
0.00
3.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,660.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.69% vs 26.81% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 197.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.41% vs 108.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 283.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.83% vs 36.25% in Dec 2024
Annual - Interest
Interest 10.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 75.04% vs -15.68% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.27%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






