Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
926.21
869.27
828.11
773.05
726.41
660.68
670.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
926.21
869.27
828.11
773.05
726.41
660.68
670.49
Raw Material Cost
37.38
32.32
28.38
26.28
28.39
28.36
27.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.12
0.67
3.45
7.52
0.00
1.77
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
202.26
181.87
161.43
145.69
134.80
127.13
118.72
Selling and Distribution Expenses
46.92
44.29
43.75
41.70
44.64
38.16
37.65
Other Expenses
6.67
6.79
7.75
7.85
7.06
6.96
7.02
Total Expenditure (Excl Depreciation)
356.35
327.05
314.50
299.65
278.45
264.99
254.18
Operating Profit (PBDIT) excl Other Income
569.9
542.2
513.6
473.40000000000003
448
395.7
416.3
Other Income
50.78
43.12
46.15
15.22
20.24
14.36
34.01
Operating Profit (PBDIT)
889.08
835.01
798.38
712.46
673.42
606.67
639.19
Interest
202.26
181.87
161.43
145.69
134.80
127.13
118.72
Exceptional Items
-28.60
-6.63
-5.99
-8.31
-43.28
-54.12
-31.99
Gross Profit (PBDT)
620.39
587.27
561.11
522.94
492.80
435.70
453.96
Depreciation
268.44
249.68
238.62
223.83
205.22
196.62
188.87
Profit Before Tax
389.78
396.83
392.34
334.62
290.11
228.80
299.61
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
389.78
396.83
392.34
334.63
290.11
228.80
299.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
389.78
396.83
392.34
334.63
290.11
228.80
299.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.01
-0.00
-0.00
0.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
389.78
396.83
392.34
334.62
290.11
228.80
299.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,408.30
4,362.27
4,157.46
4,123.50
3,901.66
3,974.30
3,986.68
Earnings per share (EPS)
2.07
2.15
2.16
1.89
1.51
1.22
1.56
Diluted Earnings per share
2.07
2.15
2.16
1.89
1.51
1.22
1.56
Operating Profit Margin (Excl OI)
61.53%
62.38%
62.02%
61.24%
61.67%
59.89%
62.09%
Gross Profit Margin
71.07%
74.37%
76.19%
72.24%
68.19%
64.39%
72.85%
PAT Margin
42.08%
45.65%
47.38%
43.29%
39.94%
34.63%
44.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.55% vs 4.98% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.76% vs 1.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.86% vs 5.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.21% vs 12.70% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of NNN REIT, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
926.21
2,266.21
-1,340.00
-59.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
926.21
2,266.21
-1,340.00
-59.13%
Raw Material Cost
37.38
735.79
-698.41
-94.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.12
0.00
3.12
Power Cost
0
0
0.00
Manufacturing Expenses
202.26
160.44
41.82
26.07%
Selling and Distribution Expenses
46.92
494.91
-447.99
-90.52%
Other Expenses
6.67
17.70
-11.03
-62.32%
Total Expenditure (Excl Depreciation)
356.35
1,568.10
-1,211.75
-77.28%
Operating Profit (PBDIT) excl Other Income
569.87
698.12
-128.25
-18.37%
Other Income
50.78
78.73
-27.95
-35.50%
Operating Profit (PBDIT)
889.08
1,114.24
-225.16
-20.21%
Interest
202.26
160.44
41.82
26.07%
Exceptional Items
-28.60
-2.01
-26.59
-1,322.89%
Gross Profit (PBDT)
620.39
1,193.02
-572.63
-48.00%
Depreciation
268.44
337.39
-68.95
-20.44%
Profit Before Tax
389.78
614.39
-224.61
-36.56%
Tax
0.00
21.33
-21.33
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
389.78
587.15
-197.37
-33.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
389.78
587.15
-197.37
-33.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.92
-5.92
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
389.78
593.07
-203.29
-34.28%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,408.30
1,011.59
3,396.71
335.78%
Earnings per share (EPS)
2.07
5.77
-3.70
-64.12%
Diluted Earnings per share
2.07
5.77
-3.70
-64.12%
Operating Profit Margin (Excl OI)
61.53%
30.81%
0.00
30.72%
Gross Profit Margin
71.07%
42.00%
0.00
29.07%
PAT Margin
42.08%
25.91%
0.00
16.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.55% vs 4.98% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 38.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.76% vs 1.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.86% vs 5.28% in Dec 2024
Annual - Interest
Interest 20.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.21% vs 12.70% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






