Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,852.07
2,842.11
3,640.63
3,605.36
5,174.08
3,714.73
3,846.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,852.07
2,842.11
3,640.63
3,605.36
5,174.08
3,714.73
3,846.03
Raw Material Cost
68.19
101.06
124.32
134.49
129.97
111.29
223.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,319.38
1,463.11
1,609.71
1,676.73
2,613.96
1,690.05
1,826.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.49
Selling and Distribution Expenses
651.39
399.63
564.27
382.58
824.99
404.36
616.04
Other Expenses
2.12
26.18
26.94
29.64
30.00
22.23
24.41
Total Expenditure (Excl Depreciation)
2,060.16
2,225.57
2,567.72
2,490.24
3,868.89
2,427.97
2,910.26
Operating Profit (PBDIT) excl Other Income
791.9
616.5
1072.9
1115.1000000000001
1305.2
1286.8000000000002
935.8
Other Income
190.29
308.96
263.31
336.79
283.21
110.65
161.83
Operating Profit (PBDIT)
982.20
1,095.38
1,510.90
1,633.28
1,765.05
1,508.04
1,217.64
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.49
Exceptional Items
-55.46
15.18
0.00
-115.12
-23.99
-2,055.13
0.00
Gross Profit (PBDT)
2,783.88
2,571.17
3,341.63
3,289.49
4,867.46
3,492.81
3,503.33
Depreciation
0.00
169.88
174.68
181.37
176.64
110.63
119.55
Profit Before Tax
928.81
940.68
1,336.22
1,336.79
1,564.41
-657.72
1,097.60
Tax
322.98
291.21
289.91
310.61
354.26
290.43
249.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
606.09
515.49
1,115.49
1,135.63
1,583.81
-837.40
940.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
606.09
515.49
1,115.49
1,135.63
1,583.81
-837.40
940.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.78
12.53
-9.37
-5.79
-9.70
1.91
39.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
604.32
528.02
1,106.12
1,129.84
1,574.10
-835.49
979.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,945.29
10,584.49
11,351.73
10,560.15
9,836.00
8,519.43
7,845.23
Earnings per share (EPS)
1.72
1.46
3.21
3.32
4.69
-2.7
3.04
Diluted Earnings per share
1.72
1.46
3.21
3.32
4.69
-2.7
3.04
Operating Profit Margin (Excl OI)
27.77%
21.69%
29.47%
30.93%
25.23%
34.64%
24.33%
Gross Profit Margin
32.57%
39.08%
41.5%
42.11%
33.65%
-14.73%
31.65%
PAT Margin
21.25%
18.14%
30.64%
31.5%
30.61%
-22.54%
24.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.35% vs -21.93% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.45% vs -52.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.70% vs -36.97% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Noah Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,852.07
2,500.21
351.86
14.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,852.07
2,500.21
351.86
14.07%
Raw Material Cost
68.19
446.53
-378.34
-84.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,319.38
1,406.52
-87.14
-6.20%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.16
-2.16
-100.00%
Selling and Distribution Expenses
651.39
1,661.38
-1,009.99
-60.79%
Other Expenses
2.12
-106.31
108.43
101.99%
Total Expenditure (Excl Depreciation)
2,060.16
2,453.54
-393.38
-16.03%
Operating Profit (PBDIT) excl Other Income
791.91
46.67
745.24
1,596.83%
Other Income
190.29
4.90
185.39
3,783.47%
Operating Profit (PBDIT)
982.20
431.80
550.40
127.47%
Interest
0.00
2.16
-2.16
-100.00%
Exceptional Items
-55.46
0.00
-55.46
Gross Profit (PBDT)
2,783.88
2,053.67
730.21
35.56%
Depreciation
0.00
98.50
-98.50
-100.00%
Profit Before Tax
928.81
331.13
597.68
180.50%
Tax
322.98
35.83
287.15
801.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
606.09
295.30
310.79
105.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
606.09
295.30
310.79
105.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.78
0.00
-1.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
604.32
295.30
309.02
104.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,945.29
1,707.35
9,237.94
541.07%
Earnings per share (EPS)
1.72
0.69
1.03
149.28%
Diluted Earnings per share
1.72
0.69
1.03
149.28%
Operating Profit Margin (Excl OI)
27.77%
13.13%
0.00
14.64%
Gross Profit Margin
32.57%
17.18%
0.00
15.39%
PAT Margin
21.25%
11.81%
0.00
9.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 285.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.35% vs -21.93% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 60.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.45% vs -52.26% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.70% vs -36.97% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.77%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






