Noah Holdings Ltd.

  • Market Cap: N/A
  • Industry: Capital Markets
  • ISIN: KYG6542K1269
HKD
18.30
-0.08 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,842.11
3,640.63
3,605.36
5,174.08
3,714.73
3,846.03
4,036.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,842.11
3,640.63
3,605.36
5,174.08
3,714.73
3,846.03
4,036.70
Raw Material Cost
101.06
124.32
134.49
129.97
111.29
223.15
200.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,463.11
1,609.71
1,676.73
2,613.96
1,690.05
1,826.48
1,852.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.49
11.88
Selling and Distribution Expenses
399.63
564.27
382.58
824.99
404.36
616.04
710.47
Other Expenses
26.18
26.94
29.64
30.00
22.23
24.41
10.93
Total Expenditure (Excl Depreciation)
2,225.57
2,567.72
2,490.24
3,868.89
2,427.97
2,910.26
2,884.97
Operating Profit (PBDIT) excl Other Income
616.5
1072.9
1115.1000000000001
1305.2
1286.8000000000002
935.8
1151.7
Other Income
308.96
263.31
336.79
283.21
110.65
161.83
46.46
Operating Profit (PBDIT)
1,095.38
1,510.90
1,633.28
1,765.05
1,508.04
1,217.64
1,318.56
Interest
0.00
0.00
0.00
0.00
0.00
0.49
11.88
Exceptional Items
15.18
0.00
-115.12
-23.99
-2,055.13
0.00
0.00
Gross Profit (PBDT)
2,571.17
3,341.63
3,289.49
4,867.46
3,492.81
3,503.33
3,726.78
Depreciation
169.88
174.68
181.37
176.64
110.63
119.55
109.30
Profit Before Tax
940.68
1,336.22
1,336.79
1,564.41
-657.72
1,097.60
1,198.19
Tax
291.21
289.91
310.61
354.26
290.43
249.49
263.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
515.49
1,115.49
1,135.63
1,583.81
-837.40
940.19
960.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
515.49
1,115.49
1,135.63
1,583.81
-837.40
940.19
960.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.53
-9.37
-5.79
-9.70
1.91
39.24
-8.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
528.02
1,106.12
1,129.84
1,574.10
-835.49
979.43
952.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,584.49
11,351.73
10,560.15
9,836.00
8,519.43
7,845.23
6,657.06
Earnings per share (EPS)
1.46
3.21
3.32
4.69
-2.7
3.04
3.16
Diluted Earnings per share
1.46
3.21
3.32
4.69
-2.7
3.04
3.16
Operating Profit Margin (Excl OI)
21.69%
29.47%
30.93%
25.23%
34.64%
24.33%
28.53%
Gross Profit Margin
39.08%
41.5%
42.11%
33.65%
-14.73%
31.65%
32.39%
PAT Margin
18.14%
30.64%
31.5%
30.61%
-22.54%
24.45%
23.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -21.93% vs 0.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -52.26% vs -2.10% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -36.97% vs -3.77% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Noah Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,842.11
2,500.21
341.90
13.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,842.11
2,500.21
341.90
13.67%
Raw Material Cost
101.06
446.53
-345.47
-77.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,463.11
1,406.52
56.59
4.02%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.16
-2.16
-100.00%
Selling and Distribution Expenses
399.63
1,661.38
-1,261.75
-75.95%
Other Expenses
26.18
-106.31
132.49
124.63%
Total Expenditure (Excl Depreciation)
2,225.57
2,453.54
-227.97
-9.29%
Operating Profit (PBDIT) excl Other Income
616.54
46.67
569.87
1,221.06%
Other Income
308.96
4.90
304.06
6,205.31%
Operating Profit (PBDIT)
1,095.38
431.80
663.58
153.68%
Interest
0.00
2.16
-2.16
-100.00%
Exceptional Items
15.18
0.00
15.18
Gross Profit (PBDT)
2,571.17
2,053.67
517.50
25.20%
Depreciation
169.88
98.50
71.38
72.47%
Profit Before Tax
940.68
331.13
609.55
184.08%
Tax
291.21
35.83
255.38
712.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
515.49
295.30
220.19
74.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
515.49
295.30
220.19
74.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.53
0.00
12.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
528.02
295.30
232.72
78.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,584.49
1,707.35
8,877.14
519.94%
Earnings per share (EPS)
1.46
0.69
0.77
111.59%
Diluted Earnings per share
1.46
0.69
0.77
111.59%
Operating Profit Margin (Excl OI)
21.69%
13.13%
0.00
8.56%
Gross Profit Margin
39.08%
17.18%
0.00
21.90%
PAT Margin
18.14%
11.81%
0.00
6.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 284.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.93% vs 0.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 52.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -52.26% vs -2.10% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -36.97% vs -3.77% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.69%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023