Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
67,039.45
73,227.77
81,012.02
64,586.52
62,284.02
67,819.49
66,216.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,039.45
73,227.77
81,012.02
64,586.52
62,284.02
67,819.49
66,216.74
Raw Material Cost
53,536.42
55,199.61
57,765.39
48,518.73
47,402.11
51,496.80
50,053.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.43
72.08
62.88
63.46
69.32
74.83
87.21
Selling and Distribution Expenses
12,865.66
13,131.97
13,212.38
12,030.39
11,905.57
12,564.59
12,189.90
Other Expenses
9.73
12.22
17.35
14.43
12.44
9.63
8.73
Total Expenditure (Excl Depreciation)
66,594.79
68,525.83
71,214.15
60,756.91
59,501.36
64,232.57
62,417.64
Operating Profit (PBDIT) excl Other Income
444.7
4701.9
9797.9
3829.6
2782.7
3586.9
3799.1000000000004
Other Income
181.80
265.65
392.91
258.69
194.23
144.85
374.32
Operating Profit (PBDIT)
2,742.38
7,043.14
12,217.72
6,066.40
4,983.28
5,810.79
6,150.15
Interest
95.43
72.08
62.88
63.46
69.32
74.83
87.21
Exceptional Items
-2,112.18
4.74
34.48
74.71
-86.00
9.31
592.50
Gross Profit (PBDT)
13,503.03
18,028.16
23,246.63
16,067.79
14,881.90
16,322.69
16,163.51
Depreciation
2,115.93
2,075.55
2,026.95
1,978.10
2,027.22
2,079.02
1,976.74
Profit Before Tax
-1,581.16
4,900.24
10,162.36
4,099.56
2,800.74
3,666.25
4,678.70
Tax
2,729.78
1,300.35
2,952.85
1,223.87
858.11
1,010.83
1,068.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-4,612.22
2,834.35
6,056.55
2,535.40
1,691.93
2,330.46
3,196.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-4,612.22
2,834.35
6,056.55
2,535.40
1,691.93
2,330.46
3,196.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
301.29
765.54
1,152.96
340.29
250.70
324.96
413.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4,310.94
3,599.89
7,209.51
2,875.68
1,942.62
2,655.42
3,610.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,509.34
38,801.15
36,103.13
30,080.63
27,431.72
26,510.59
24,762.56
Earnings per share (EPS)
-291.77
176.53
372.51
155.69
103.89
143.1
196.3
Diluted Earnings per share
-291.77
176.53
372.51
155.69
103.89
143.1
196.3
Operating Profit Margin (Excl OI)
0.66%
6.42%
12.09%
5.93%
4.43%
5.29%
5.74%
Gross Profit Margin
0.8%
9.53%
15.05%
9.41%
7.75%
8.47%
10.05%
PAT Margin
-6.88%
3.87%
7.48%
3.93%
2.72%
3.44%
4.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is -8.45% vs -9.61% in Nov 2023
Consolidate Net Profit
YoY Growth in year ended Nov 2024 is -219.75% vs -50.07% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is -62.22% vs -42.68% in Nov 2023
Interest
YoY Growth in year ended Nov 2024 is 32.32% vs 14.63% in Nov 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
Compare Annual Results Of Noda Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
67,039.45
42,414.15
24,625.30
58.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,039.45
42,414.15
24,625.30
58.06%
Raw Material Cost
53,536.42
31,233.70
22,302.72
71.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
95.43
0.38
95.05
25,013.16%
Selling and Distribution Expenses
12,865.66
7,845.18
5,020.48
63.99%
Other Expenses
9.73
26.99
-17.26
-63.95%
Total Expenditure (Excl Depreciation)
66,594.79
39,349.20
27,245.59
69.24%
Operating Profit (PBDIT) excl Other Income
444.66
3,064.95
-2,620.29
-85.49%
Other Income
181.80
376.82
-195.02
-51.75%
Operating Profit (PBDIT)
2,742.38
5,284.79
-2,542.41
-48.11%
Interest
95.43
0.38
95.05
25,013.16%
Exceptional Items
-2,112.18
33.21
-2,145.39
-6,460.07%
Gross Profit (PBDT)
13,503.03
11,180.45
2,322.58
20.77%
Depreciation
2,115.93
1,843.02
272.91
14.81%
Profit Before Tax
-1,581.16
3,474.60
-5,055.76
-145.51%
Tax
2,729.78
1,032.95
1,696.83
164.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
-4,612.22
2,441.65
-7,053.87
-288.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-4,612.22
2,441.65
-7,053.87
-288.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
301.29
0.00
301.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4,310.94
2,441.65
-6,752.59
-276.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,509.34
43,570.03
-10,060.69
-23.09%
Earnings per share (EPS)
-291.77
148.91
-440.68
-295.94%
Diluted Earnings per share
-291.77
148.91
-440.68
-295.94%
Operating Profit Margin (Excl OI)
0.66%
7.23%
0.00
-6.57%
Gross Profit Margin
0.80%
12.54%
0.00
-11.74%
PAT Margin
-6.88%
5.76%
0.00
-12.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,703.94 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -8.45% vs -9.61% in Nov 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -431.09 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -219.75% vs -50.07% in Nov 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 256.06 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -62.22% vs -42.68% in Nov 2023
Annual - Interest
Interest 9.54 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 32.32% vs 14.63% in Nov 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.66%
in Nov 2024Figures in %
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
