Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
64,724.00
63,823.00
62,552.00
61,143.00
51,272.00
51,841.00
59,252.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,724.00
63,823.00
62,552.00
61,143.00
51,272.00
51,841.00
59,252.00
Raw Material Cost
21,446.00
20,666.00
19,988.00
19,050.00
19,230.00
19,889.00
22,258.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
31,068.00
30,667.00
30,511.00
30,914.00
22,443.00
22,826.00
23,904.00
Other Expenses
113.40
106.60
102.90
106.30
104.10
106.50
109.70
Total Expenditure (Excl Depreciation)
53,648.00
52,399.00
51,528.00
51,027.00
42,714.00
43,780.00
47,259.00
Operating Profit (PBDIT) excl Other Income
11076
11424
11024
10116
8558
8061
11993
Other Income
409.00
190.00
216.00
348.00
264.00
174.00
188.00
Operating Profit (PBDIT)
12,350.00
12,623.00
12,460.00
11,915.00
10,316.00
9,934.00
13,999.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
390.00
5.00
55.00
695.00
143.00
-3.00
-1,149.00
Gross Profit (PBDT)
43,278.00
43,157.00
42,564.00
42,093.00
32,042.00
31,952.00
36,994.00
Depreciation
865.00
1,009.00
1,220.00
1,451.00
1,494.00
1,699.00
1,818.00
Profit Before Tax
11,879.00
11,619.00
11,298.00
11,161.00
8,966.00
8,233.00
11,033.00
Tax
3,690.00
3,530.00
3,484.00
3,506.00
2,506.00
2,551.00
3,709.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,030.00
7,970.00
7,674.00
7,590.00
6,383.00
5,618.00
7,227.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,030.00
7,970.00
7,674.00
7,590.00
6,383.00
5,618.00
7,227.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
159.00
118.00
140.00
64.00
76.00
63.00
97.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,189.00
8,088.00
7,814.00
7,654.00
6,459.00
5,681.00
7,324.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
53,768.00
53,478.00
52,790.00
52,056.00
51,927.00
51,978.00
52,728.00
Earnings per share (EPS)
235.1
233.34
224.64
222.18
186.88
164.48
211.56
Diluted Earnings per share
235.1
233.34
224.64
222.18
186.88
164.48
211.56
Operating Profit Margin (Excl OI)
17.11%
17.9%
17.62%
16.54%
16.69%
15.55%
20.24%
Gross Profit Margin
19.69%
19.79%
20.01%
20.63%
20.4%
19.16%
21.69%
PAT Margin
12.41%
12.49%
12.27%
12.41%
12.45%
10.84%
12.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 1.41% vs 2.03% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 1.25% vs 3.51% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -3.96% vs 1.54% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Noevir Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
64,724.00
1,09,170.00
-44,446.00
-40.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,724.00
1,09,170.00
-44,446.00
-40.71%
Raw Material Cost
21,446.00
54,331.00
-32,885.00
-60.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
86.00
-86.00
-100.00%
Selling and Distribution Expenses
31,068.00
38,169.00
-7,101.00
-18.60%
Other Expenses
113.40
342.50
-229.10
-66.89%
Total Expenditure (Excl Depreciation)
53,648.00
96,011.00
-42,363.00
-44.12%
Operating Profit (PBDIT) excl Other Income
11,076.00
13,159.00
-2,083.00
-15.83%
Other Income
409.00
536.00
-127.00
-23.69%
Operating Profit (PBDIT)
12,350.00
18,296.00
-5,946.00
-32.50%
Interest
0.00
86.00
-86.00
-100.00%
Exceptional Items
390.00
-290.00
680.00
234.48%
Gross Profit (PBDT)
43,278.00
54,839.00
-11,561.00
-21.08%
Depreciation
865.00
4,601.00
-3,736.00
-81.20%
Profit Before Tax
11,879.00
13,318.00
-1,439.00
-10.80%
Tax
3,690.00
4,481.00
-791.00
-17.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,030.00
8,571.00
-541.00
-6.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,030.00
8,571.00
-541.00
-6.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
159.00
266.00
-107.00
-40.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,189.00
8,837.00
-648.00
-7.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
53,768.00
82,917.00
-29,149.00
-35.15%
Earnings per share (EPS)
235.10
71.64
163.46
228.17%
Diluted Earnings per share
235.10
71.64
163.46
228.17%
Operating Profit Margin (Excl OI)
17.11%
12.05%
0.00
5.06%
Gross Profit Margin
19.69%
16.41%
0.00
3.28%
PAT Margin
12.41%
7.85%
0.00
4.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,472.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 1.41% vs 2.03% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 818.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 1.25% vs 3.51% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,194.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -3.96% vs 1.54% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.11%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






