Nohmi Bosai Ltd.

  • Market Cap: Small Cap
  • Industry: IT - Hardware
  • ISIN: JP3759800000
JPY
3,765.00
90 (2.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,33,696.00
1,18,506.00
1,05,537.00
1,12,913.00
1,07,897.00
1,17,294.00
1,06,774.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,33,696.00
1,18,506.00
1,05,537.00
1,12,913.00
1,07,897.00
1,17,294.00
1,06,774.00
Raw Material Cost
88,256.00
80,011.00
71,612.00
75,110.00
73,683.00
78,796.00
72,657.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.00
17.00
12.00
9.00
14.00
15.00
6.00
Selling and Distribution Expenses
26,922.00
24,348.00
22,660.00
22,677.00
20,848.00
21,234.00
20,483.00
Other Expenses
282.00
246.60
237.40
248.30
229.80
210.90
226.10
Total Expenditure (Excl Depreciation)
1,18,018.00
1,06,842.00
96,658.00
1,00,279.00
96,843.00
1,02,154.00
95,407.00
Operating Profit (PBDIT) excl Other Income
15678
11664
8879
12634
11054
15140
11367
Other Income
882.00
616.00
1,424.00
505.00
419.00
255.00
308.00
Operating Profit (PBDIT)
19,134.00
14,774.00
12,768.00
15,483.00
13,692.00
17,472.00
13,577.00
Interest
20.00
17.00
12.00
9.00
14.00
15.00
6.00
Exceptional Items
-474.00
0.00
-88.00
25.00
-349.00
-93.00
-385.00
Gross Profit (PBDT)
45,440.00
38,495.00
33,925.00
37,803.00
34,214.00
38,498.00
34,117.00
Depreciation
2,582.00
2,494.00
2,465.00
2,344.00
2,219.00
2,077.00
1,902.00
Profit Before Tax
16,054.00
12,263.00
10,204.00
13,155.00
11,111.00
15,287.00
11,284.00
Tax
5,394.00
3,855.00
3,196.00
3,887.00
3,418.00
4,668.00
3,446.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,098.00
8,573.00
7,021.00
9,351.00
7,621.00
10,517.00
7,805.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,098.00
8,573.00
7,021.00
9,351.00
7,621.00
10,517.00
7,805.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-438.00
-166.00
-14.00
-84.00
71.00
102.00
33.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,660.00
8,407.00
7,007.00
9,267.00
7,692.00
10,619.00
7,838.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,28,835.00
1,23,639.00
1,14,942.00
1,10,251.00
1,02,561.00
96,148.00
87,875.00
Earnings per share (EPS)
187.85
142.1
116.41
155.07
126.37
174.4
129.42
Diluted Earnings per share
187.85
142.1
116.41
155.07
126.37
174.4
129.42
Operating Profit Margin (Excl OI)
11.72%
9.84%
8.41%
11.19%
10.24%
12.91%
10.65%
Gross Profit Margin
13.94%
12.45%
12.0%
13.73%
12.35%
14.8%
12.35%
PAT Margin
8.3%
7.23%
6.65%
8.28%
7.06%
8.97%
7.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.82% vs 12.29% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 26.80% vs 19.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.92% vs 24.81% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.65% vs 41.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nohmi Bosai Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,33,696.00
1,06,859.00
26,837.00
25.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,33,696.00
1,06,859.00
26,837.00
25.11%
Raw Material Cost
88,256.00
81,646.00
6,610.00
8.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.00
98.00
-78.00
-79.59%
Selling and Distribution Expenses
26,922.00
12,054.00
14,868.00
123.34%
Other Expenses
282.00
315.50
-33.50
-10.62%
Total Expenditure (Excl Depreciation)
1,18,018.00
96,953.00
21,065.00
21.73%
Operating Profit (PBDIT) excl Other Income
15,678.00
9,906.00
5,772.00
58.27%
Other Income
882.00
1,320.00
-438.00
-33.18%
Operating Profit (PBDIT)
19,134.00
13,861.00
5,273.00
38.04%
Interest
20.00
98.00
-78.00
-79.59%
Exceptional Items
-474.00
545.00
-1,019.00
-186.97%
Gross Profit (PBDT)
45,440.00
25,213.00
20,227.00
80.22%
Depreciation
2,582.00
2,635.00
-53.00
-2.01%
Profit Before Tax
16,054.00
11,674.00
4,380.00
37.52%
Tax
5,394.00
3,171.00
2,223.00
70.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,098.00
8,503.00
2,595.00
30.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,098.00
8,503.00
2,595.00
30.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
-438.00
0.00
-438.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,660.00
8,503.00
2,157.00
25.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,28,835.00
1,02,623.00
26,212.00
25.54%
Earnings per share (EPS)
187.85
136.33
51.52
37.79%
Diluted Earnings per share
187.85
136.33
51.52
37.79%
Operating Profit Margin (Excl OI)
11.72%
9.27%
0.00
2.45%
Gross Profit Margin
13.94%
13.39%
0.00
0.55%
PAT Margin
8.30%
7.96%
0.00
0.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,369.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.82% vs 12.29% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,066.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.80% vs 19.98% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,825.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.92% vs 24.81% in Mar 2024

Annual - Interest
Interest 2.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.65% vs 41.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.72%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024