Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,66,859.00
7,50,502.00
7,09,956.00
6,82,507.00
5,96,369.00
6,26,815.00
6,69,482.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,66,859.00
7,50,502.00
7,09,956.00
6,82,507.00
5,96,369.00
6,26,815.00
6,69,482.00
Raw Material Cost
6,30,808.00
6,34,618.00
6,04,383.00
5,67,186.00
5,04,345.00
5,29,828.00
5,60,045.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,165.00
3,299.00
2,802.00
1,721.00
2,147.00
2,788.00
2,798.00
Selling and Distribution Expenses
88,750.00
82,132.00
78,912.00
73,574.00
67,503.00
73,660.00
75,838.00
Other Expenses
687.10
754.00
847.90
868.90
790.60
851.00
766.10
Total Expenditure (Excl Depreciation)
7,29,594.00
7,27,589.00
6,94,576.00
6,51,170.00
5,81,901.00
6,14,786.00
6,46,342.00
Operating Profit (PBDIT) excl Other Income
37265
22913
15380
31337
14468
12029
23140
Other Income
16,981.00
47,539.00
17,651.00
17,411.00
5,052.00
7,688.00
8,061.00
Operating Profit (PBDIT)
1,01,816.00
1,18,523.00
79,075.00
91,339.00
60,184.00
63,029.00
78,030.00
Interest
3,165.00
3,299.00
2,802.00
1,721.00
2,147.00
2,788.00
2,798.00
Exceptional Items
-977.00
-12,459.00
-2,489.00
-1,749.00
-9,377.00
-10,049.00
-15,493.00
Gross Profit (PBDT)
1,36,051.00
1,15,884.00
1,05,573.00
1,15,321.00
92,024.00
96,987.00
1,09,437.00
Depreciation
47,570.00
48,071.00
46,044.00
42,591.00
40,664.00
43,312.00
46,829.00
Profit Before Tax
50,104.00
54,691.00
27,739.00
45,278.00
7,994.00
6,880.00
12,909.00
Tax
14,941.00
18,704.00
10,615.00
14,499.00
6,756.00
8,581.00
6,765.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,320.00
31,603.00
13,320.00
25,835.00
-1,362.00
-2,218.00
3,419.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,320.00
31,603.00
13,320.00
25,835.00
-1,362.00
-2,218.00
3,419.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,843.00
4,384.00
3,804.00
4,943.00
2,600.00
517.00
2,725.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,163.00
35,987.00
17,124.00
30,778.00
1,238.00
-1,701.00
6,144.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,79,006.00
5,86,055.00
5,22,426.00
5,02,263.00
4,57,353.00
4,07,092.00
4,44,177.00
Earnings per share (EPS)
184.81
188.34
77.55
149.36
-7.87
-12.82
19.77
Diluted Earnings per share
184.81
188.34
77.55
149.36
-7.87
-12.82
19.77
Operating Profit Margin (Excl OI)
4.86%
3.05%
2.17%
4.59%
2.43%
1.92%
3.46%
Gross Profit Margin
12.74%
13.69%
10.39%
12.87%
8.16%
8.01%
8.92%
PAT Margin
3.95%
4.21%
1.88%
3.79%
-0.23%
-0.35%
0.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.18% vs 5.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -2.29% vs 110.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.51% vs 15.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -4.06% vs 17.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of NOK Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,66,859.00
3,52,759.00
4,14,100.00
117.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,66,859.00
3,52,759.00
4,14,100.00
117.39%
Raw Material Cost
6,30,808.00
2,74,893.00
3,55,915.00
129.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
88,800.00
-88,800.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,165.00
453.00
2,712.00
598.68%
Selling and Distribution Expenses
88,750.00
53,664.00
35,086.00
65.38%
Other Expenses
687.10
-8,219.60
8,906.70
108.36%
Total Expenditure (Excl Depreciation)
7,29,594.00
3,35,614.00
3,93,980.00
117.39%
Operating Profit (PBDIT) excl Other Income
37,265.00
17,145.00
20,120.00
117.35%
Other Income
16,981.00
2,461.00
14,520.00
590.00%
Operating Profit (PBDIT)
1,01,816.00
43,587.00
58,229.00
133.59%
Interest
3,165.00
453.00
2,712.00
598.68%
Exceptional Items
-977.00
-429.00
-548.00
-127.74%
Gross Profit (PBDT)
1,36,051.00
77,866.00
58,185.00
74.72%
Depreciation
47,570.00
23,981.00
23,589.00
98.37%
Profit Before Tax
50,104.00
18,727.00
31,377.00
167.55%
Tax
14,941.00
8,125.00
6,816.00
83.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
30,320.00
10,440.00
19,880.00
190.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,320.00
10,440.00
19,880.00
190.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,843.00
217.00
4,626.00
2,131.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,163.00
10,657.00
24,506.00
229.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,79,006.00
3,83,645.00
1,95,361.00
50.92%
Earnings per share (EPS)
184.81
85.16
99.65
117.02%
Diluted Earnings per share
184.81
85.16
99.65
117.02%
Operating Profit Margin (Excl OI)
4.86%
4.86%
0.00
0.00%
Gross Profit Margin
12.74%
12.11%
0.00
0.63%
PAT Margin
3.95%
2.96%
0.00
0.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 76,685.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.18% vs 5.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,516.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.29% vs 110.16% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,483.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.51% vs 15.56% in Mar 2024
Annual - Interest
Interest 316.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.06% vs 17.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.86%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






