Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
11,744.44
11,326.38
9,280.03
11,965.97
9,189.68
6,138.17
5,671.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,744.44
11,326.38
9,280.03
11,965.97
9,189.68
6,138.17
5,671.22
Raw Material Cost
10,353.06
10,230.32
7,437.77
10,464.29
8,216.72
5,208.16
4,832.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
637.32
532.52
479.84
448.38
329.71
303.19
266.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
541.59
1,095.96
711.17
386.49
263.57
333.32
338.84
Selling and Distribution Expenses
547.22
567.80
556.81
650.06
382.26
316.42
254.84
Other Expenses
-117.89
-162.85
-119.10
-83.49
-59.33
-63.65
-60.56
Total Expenditure (Excl Depreciation)
10,900.28
10,798.11
7,994.58
11,114.35
8,598.98
5,524.58
5,087.51
Operating Profit (PBDIT) excl Other Income
844.2
528.3
1285.3999999999999
851.5999999999999
590.7
613.6
583.6999999999999
Other Income
522.55
2.28
-95.70
99.28
6.15
10.24
22.72
Operating Profit (PBDIT)
1,574.30
777.38
1,421.29
1,207.31
790.50
815.37
770.85
Interest
541.59
1,095.96
711.17
386.49
263.57
333.32
338.84
Exceptional Items
0.00
36.31
0.00
-4.11
0.00
0.00
0.00
Gross Profit (PBDT)
1,391.38
1,096.07
1,842.26
1,501.68
972.96
930.00
838.54
Depreciation
209.70
197.65
183.56
159.78
149.75
159.68
159.68
Profit Before Tax
823.01
-479.91
526.57
656.93
377.18
322.37
272.33
Tax
152.10
139.54
107.25
192.92
123.06
66.31
47.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
670.91
-619.45
419.31
464.01
254.12
256.06
225.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
670.91
-619.45
419.31
464.01
254.12
256.06
225.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
670.91
-619.45
419.31
464.01
254.12
256.06
225.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,055.27
1,400.98
2,085.65
1,732.94
1,327.66
1,133.01
928.84
Earnings per share (EPS)
40.62
-37.5
25.39
28.09
15.38
15.5
13.64
Diluted Earnings per share
40.62
-37.5
25.39
28.09
15.38
15.5
13.64
Operating Profit Margin (Excl OI)
7.17%
5.1%
14.37%
7.92%
6.91%
10.52%
10.38%
Gross Profit Margin
8.79%
-2.49%
7.65%
6.83%
5.73%
7.85%
7.62%
PAT Margin
5.71%
-5.47%
4.52%
3.88%
2.77%
4.17%
3.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.69% vs 22.05% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 208.31% vs -247.72% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 35.69% vs -48.91% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -50.58% vs 54.11% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Noon Sugar Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
11,744.44
17,916.30
-6,171.86
-34.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,744.44
17,916.30
-6,171.86
-34.45%
Raw Material Cost
10,353.06
15,688.95
-5,335.89
-34.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
637.32
1,169.80
-532.48
-45.52%
Power Cost
0
0
0.00
Manufacturing Expenses
541.59
992.16
-450.57
-45.41%
Selling and Distribution Expenses
547.22
1,246.95
-699.73
-56.12%
Other Expenses
-117.89
-216.20
98.31
45.47%
Total Expenditure (Excl Depreciation)
10,900.28
16,935.91
-6,035.63
-35.64%
Operating Profit (PBDIT) excl Other Income
844.16
980.39
-136.23
-13.90%
Other Income
522.55
191.03
331.52
173.54%
Operating Profit (PBDIT)
1,574.30
1,618.68
-44.38
-2.74%
Interest
541.59
992.16
-450.57
-45.41%
Exceptional Items
0.00
11.38
-11.38
-100.00%
Gross Profit (PBDT)
1,391.38
2,227.35
-835.97
-37.53%
Depreciation
209.70
610.51
-400.81
-65.65%
Profit Before Tax
823.01
27.38
795.63
2,905.88%
Tax
152.10
62.27
89.83
144.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
670.91
107.45
563.46
524.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
670.91
107.45
563.46
524.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
670.91
107.45
563.46
524.39%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,055.27
7,149.94
-5,094.67
-71.25%
Earnings per share (EPS)
40.62
5.25
35.37
673.71%
Diluted Earnings per share
40.62
5.25
35.37
673.71%
Operating Profit Margin (Excl OI)
7.17%
4.56%
0.00
2.61%
Gross Profit Margin
8.79%
3.56%
0.00
5.23%
PAT Margin
5.71%
0.60%
0.00
5.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,174.44 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.69% vs 22.05% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 67.09 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 208.31% vs -247.72% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.17 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 35.69% vs -48.91% in Sep 2024
Annual - Interest
Interest 54.16 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -50.58% vs 54.11% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.17%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
