Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Net Sales
107.55
78.30
91.64
71.66
26.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
107.55
78.30
91.64
71.66
26.09
Raw Material Cost
90.50
73.34
80.79
63.01
23.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.97
13.44
11.46
8.40
3.20
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.09
3.57
2.55
1.26
0.39
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
-1.51
-1.70
-1.40
-0.97
-0.36
Total Expenditure (Excl Depreciation)
90.50
73.34
80.79
63.01
23.05
Operating Profit (PBDIT) excl Other Income
17
5
10.9
8.7
3
Other Income
0.51
0.74
-1.12
0.59
0.33
Operating Profit (PBDIT)
22.07
10.13
14.31
14.32
5.33
Interest
2.09
3.57
2.55
1.26
0.39
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17.05
4.95
10.85
8.65
3.06
Depreciation
4.51
4.43
4.58
5.08
1.95
Profit Before Tax
15.47
2.13
7.18
7.98
2.98
Tax
4.03
1.43
2.38
1.28
0.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.44
0.70
4.80
6.71
2.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
11.44
0.70
4.80
6.71
2.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.44
0.70
4.80
6.71
2.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.0
Reserves
97.92
71.94
71.19
65.86
34.62
Earnings per share (EPS)
0.86
0.05
0.38
0.55
41.8
Diluted Earnings per share
0.86
0.05
0.38
0.55
41.8
Operating Profit Margin (Excl OI)
15.85%
6.32%
11.84%
12.07%
11.66%
Gross Profit Margin
18.57%
8.38%
12.84%
18.23%
18.91%
PAT Margin
10.64%
0.89%
5.24%
9.36%
8.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 37.29% vs -14.52% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 1,528.57% vs -85.42% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 129.79% vs -38.96% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -41.67% vs 44.00% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Norditek Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
107.55
516.52
-408.97
-79.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
107.55
516.52
-408.97
-79.18%
Raw Material Cost
90.50
539.65
-449.15
-83.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12.97
114.40
-101.43
-88.66%
Power Cost
0
0
0.00
Manufacturing Expenses
2.09
2.77
-0.68
-24.55%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-1.51
-11.72
10.21
87.12%
Total Expenditure (Excl Depreciation)
90.50
539.65
-449.15
-83.23%
Operating Profit (PBDIT) excl Other Income
17.05
-23.14
40.19
173.68%
Other Income
0.51
6.15
-5.64
-91.71%
Operating Profit (PBDIT)
22.07
25.86
-3.79
-14.66%
Interest
2.09
2.77
-0.68
-24.55%
Exceptional Items
0.00
-4.38
4.38
100.00%
Gross Profit (PBDT)
17.05
-23.14
40.19
173.68%
Depreciation
4.51
42.85
-38.34
-89.47%
Profit Before Tax
15.47
-24.14
39.61
164.08%
Tax
4.03
0.33
3.70
1,121.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.44
-24.47
35.91
146.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.44
-24.47
35.91
146.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.44
-24.47
35.91
146.75%
Equity Capital
0
0
0.00
Face Value
0.10
2.50
0.00
Reserves
97.92
329.98
-232.06
-70.33%
Earnings per share (EPS)
0.86
-3.06
3.92
128.10%
Diluted Earnings per share
0.86
-3.06
3.92
128.10%
Operating Profit Margin (Excl OI)
15.85%
-4.48%
0.00
20.33%
Gross Profit Margin
18.57%
3.62%
0.00
14.95%
PAT Margin
10.64%
-4.74%
0.00
15.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.75 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 37.29% vs -14.52% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.14 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1,528.57% vs -85.42% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.16 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 129.79% vs -38.96% in Aug 2024
Annual - Interest
Interest 0.21 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -41.67% vs 44.00% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.85%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






