Norsyn Crop Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: CNE100005HT9
CNY
23.18
0.02 (0.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
645.61
602.64
631.78
542.40
478.21
468.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
645.61
602.64
631.78
542.40
478.21
468.28
Raw Material Cost
442.41
418.04
423.74
356.35
310.02
293.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
79.48
71.26
61.61
54.29
54.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.83
1.85
0.81
1.36
1.28
1.38
Selling and Distribution Expenses
106.52
100.48
89.85
79.24
72.55
91.73
Other Expenses
3.70
-4.32
-4.30
-4.60
-3.94
-3.77
Total Expenditure (Excl Depreciation)
587.76
556.69
542.66
452.53
398.70
403.09
Operating Profit (PBDIT) excl Other Income
57.800000000000004
46
89.1
89.9
79.5
65.19999999999999
Other Income
12.33
14.44
22.08
8.34
4.31
1.66
Operating Profit (PBDIT)
87.23
76.40
119.07
106.45
91.62
74.77
Interest
1.83
1.85
0.81
1.36
1.28
1.38
Exceptional Items
0.25
0.20
-0.58
-0.10
-1.23
0.00
Gross Profit (PBDT)
203.19
184.60
208.04
186.04
168.19
174.78
Depreciation
18.29
16.45
10.32
9.85
9.45
9.02
Profit Before Tax
67.37
58.30
107.36
95.14
79.67
64.38
Tax
10.96
9.38
15.13
13.51
11.53
9.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.92
52.31
93.76
82.51
68.13
55.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.92
52.31
93.76
82.51
68.13
55.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.52
-3.39
-1.52
-0.89
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.41
48.92
92.23
81.63
68.13
55.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
960.22
940.81
908.50
437.96
349.20
284.06
Earnings per share (EPS)
0.6
0.52
0.94
0.83
0.68
0.55
Diluted Earnings per share
0.6
0.52
0.94
0.83
0.68
0.55
Operating Profit Margin (Excl OI)
8.77%
7.55%
13.72%
16.27%
16.28%
13.69%
Gross Profit Margin
13.27%
12.4%
18.63%
19.36%
18.63%
15.67%
PAT Margin
9.28%
8.68%
14.84%
15.21%
14.25%
11.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.14% vs -4.62% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 15.34% vs -46.96% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 20.81% vs -36.08% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs 125.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Norsyn Crop Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
645.61
0
645.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
645.61
0
645.61
Raw Material Cost
442.41
0
442.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.83
0
1.83
Selling and Distribution Expenses
106.52
0
106.52
Other Expenses
3.70
0.00
3.70
Total Expenditure (Excl Depreciation)
587.76
0
587.76
Operating Profit (PBDIT) excl Other Income
57.85
0.00
57.85
Other Income
12.33
0
12.33
Operating Profit (PBDIT)
87.23
0
87.23
Interest
1.83
0
1.83
Exceptional Items
0.25
0
0.25
Gross Profit (PBDT)
203.19
0
203.19
Depreciation
18.29
0
18.29
Profit Before Tax
67.37
0
67.37
Tax
10.96
0
10.96
Provisions and contingencies
0
0
0.00
Profit After Tax
59.92
0
59.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59.92
0
59.92
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.52
0
-3.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.41
0
56.41
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
960.22
0
960.22
Earnings per share (EPS)
0.60
0
0.60
Diluted Earnings per share
0.60
0
0.60
Operating Profit Margin (Excl OI)
8.77%
0%
0.00
8.77%
Gross Profit Margin
13.27%
0%
0.00
13.27%
PAT Margin
9.28%
0%
0.00
9.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.14% vs -4.62% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.34% vs -46.96% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.81% vs -36.08% in Dec 2023

Annual - Interest
Interest 0.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs 125.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.77%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023