Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Net Sales
26,185.00
16,417.00
9,188.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,185.00
16,417.00
9,188.00
Raw Material Cost
13,537.00
8,856.00
5,058.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
11,755.00
7,640.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
11.00
8.00
5.00
Selling and Distribution Expenses
7,100.00
4,786.00
3,075.00
Other Expenses
-1,176.60
-764.80
-0.50
Total Expenditure (Excl Depreciation)
20,637.00
13,642.00
8,133.00
Operating Profit (PBDIT) excl Other Income
5548
2775
1055
Other Income
0.00
25.00
18.00
Operating Profit (PBDIT)
5,698.00
2,891.00
1,129.00
Interest
11.00
8.00
5.00
Exceptional Items
-59.00
8.00
-44.00
Gross Profit (PBDT)
12,648.00
7,561.00
4,130.00
Depreciation
150.00
91.00
56.00
Profit Before Tax
5,477.00
2,799.00
1,021.00
Tax
1,430.00
825.00
302.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4,046.00
1,974.00
719.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4,046.00
1,974.00
719.00
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,046.00
1,974.00
719.00
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
16,455.00
3,033.00
988.00
Earnings per share (EPS)
58.64
28.61
10.42
Diluted Earnings per share
58.64
28.61
10.42
Operating Profit Margin (Excl OI)
21.19%
16.9%
11.48%
Gross Profit Margin
21.49%
17.6%
11.72%
PAT Margin
15.45%
12.02%
7.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 59.50% vs 78.68% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is 104.96% vs 174.55% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 98.81% vs 157.97% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 37.50% vs 60.00% in Jan 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has improved from Jan 2025
Compare Annual Results Of Northsand, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,185.00
0
26,185.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,185.00
0
26,185.00
Raw Material Cost
13,537.00
0
13,537.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,755.00
0
11,755.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.00
0
11.00
Selling and Distribution Expenses
7,100.00
0
7,100.00
Other Expenses
-1,176.60
0.00
-1,176.60
Total Expenditure (Excl Depreciation)
20,637.00
0
20,637.00
Operating Profit (PBDIT) excl Other Income
5,548.00
0.00
5,548.00
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
5,698.00
0
5,698.00
Interest
11.00
0
11.00
Exceptional Items
-59.00
0
-59.00
Gross Profit (PBDT)
12,648.00
0
12,648.00
Depreciation
150.00
0
150.00
Profit Before Tax
5,477.00
0
5,477.00
Tax
1,430.00
0
1,430.00
Provisions and contingencies
0
0
0.00
Profit After Tax
4,046.00
0
4,046.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,046.00
0
4,046.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,046.00
0
4,046.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
16,455.00
0
16,455.00
Earnings per share (EPS)
58.64
0
58.64
Diluted Earnings per share
58.64
0
58.64
Operating Profit Margin (Excl OI)
21.19%
0%
0.00
21.19%
Gross Profit Margin
21.49%
0%
0.00
21.49%
PAT Margin
15.45%
0%
0.00
15.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,618.50 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 59.50% vs 78.68% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 404.60 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 104.96% vs 174.55% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 569.80 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 98.81% vs 157.97% in Jan 2025
Annual - Interest
Interest 1.10 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 37.50% vs 60.00% in Jan 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.19%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has improved from Jan 2025






