Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,152.99
1,197.47
1,037.35
860.43
774.89
746.94
704.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,152.99
1,197.47
1,037.35
860.43
774.89
746.94
704.48
Raw Material Cost
734.84
1,169.58
1,010.97
707.43
566.21
529.00
499.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
80.09
76.57
53.25
44.49
43.05
42.69
37.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-8.01
-7.66
-5.32
-4.45
-4.31
-4.27
-3.71
Total Expenditure (Excl Depreciation)
734.84
1,169.58
1,010.97
707.43
566.21
529.00
499.58
Operating Profit (PBDIT) excl Other Income
418.2
27.9
26.400000000000002
153
208.70000000000002
217.89999999999998
204.89999999999998
Other Income
-120.31
143.35
109.00
38.34
-11.64
-40.74
-11.00
Operating Profit (PBDIT)
367.10
212.49
183.59
251.44
259.12
234.25
241.39
Interest
80.09
76.57
53.25
44.49
43.05
42.69
37.06
Exceptional Items
-4.96
132.00
119.77
36.49
6.44
9.40
0.14
Gross Profit (PBDT)
418.16
27.89
26.39
153.00
208.68
217.94
204.91
Depreciation
172.11
141.70
134.69
137.37
131.15
123.00
112.97
Profit Before Tax
109.94
126.23
115.43
106.07
91.36
77.95
91.50
Tax
31.07
32.36
29.13
27.41
21.08
12.64
24.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
78.87
93.87
86.30
78.67
70.27
65.31
67.31
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
78.87
93.87
86.30
78.67
70.27
65.31
67.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.87
93.87
86.30
78.67
70.27
65.31
67.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,385.37
1,283.84
1,175.44
935.15
888.73
866.00
762.63
Earnings per share (EPS)
2.03
2.59
2.54
2.56
2.32
2.07
2.24
Diluted Earnings per share
2.03
2.59
2.54
2.56
2.32
2.07
2.24
Operating Profit Margin (Excl OI)
27.35%
-6.06%
-5.79%
8.8%
18.02%
20.35%
19.79%
Gross Profit Margin
24.46%
22.37%
24.11%
28.29%
28.71%
26.9%
29.02%
PAT Margin
6.84%
7.84%
8.32%
9.14%
9.07%
8.74%
9.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.72% vs 15.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -15.97% vs 8.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 605.35% vs -7.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 4.57% vs 43.98% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Northwest Natural Holding Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,152.99
787.50
365.49
46.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,152.99
787.50
365.49
46.41%
Raw Material Cost
734.84
516.80
218.04
42.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
80.09
69.20
10.89
15.74%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-8.01
-6.92
-1.09
-15.75%
Total Expenditure (Excl Depreciation)
734.84
516.80
218.04
42.19%
Operating Profit (PBDIT) excl Other Income
418.16
270.70
147.46
54.47%
Other Income
-120.31
1.20
-121.51
-10,125.83%
Operating Profit (PBDIT)
367.10
316.50
50.60
15.99%
Interest
80.09
69.20
10.89
15.74%
Exceptional Items
-4.96
-4.00
-0.96
-24.00%
Gross Profit (PBDT)
418.16
270.70
147.46
54.47%
Depreciation
172.11
81.50
90.61
111.18%
Profit Before Tax
109.94
161.80
-51.86
-32.05%
Tax
31.07
43.20
-12.13
-28.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
78.87
118.60
-39.73
-33.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
78.87
118.60
-39.73
-33.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.87
118.60
-39.73
-33.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.49
0.00
Reserves
1,385.37
1,390.20
-4.83
-0.35%
Earnings per share (EPS)
2.03
5.26
-3.23
-61.41%
Diluted Earnings per share
2.03
5.26
-3.23
-61.41%
Operating Profit Margin (Excl OI)
27.35%
29.69%
0.00
-2.34%
Gross Profit Margin
24.46%
30.90%
0.00
-6.44%
PAT Margin
6.84%
15.06%
0.00
-8.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 115.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.72% vs 15.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.97% vs 8.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 605.35% vs -7.37% in Dec 2023
Annual - Interest
Interest 8.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.57% vs 43.98% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.35%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






