Nousouken Corp.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3759570009
JPY
430.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Aug'17
Net Sales
5,735.20
5,192.67
4,737.90
3,473.36
2,852.04
2,310.28
1,659.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,735.20
5,192.67
4,737.90
3,473.36
2,852.04
2,310.28
1,659.90
Raw Material Cost
2,846.97
2,432.11
2,487.00
1,376.10
970.83
655.69
362.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.61
3.35
2.19
1.24
1.04
0.90
0.77
Selling and Distribution Expenses
2,851.72
2,883.59
2,444.63
2,060.40
1,836.63
1,750.94
1,165.99
Other Expenses
-0.26
-0.34
-0.22
-0.12
-0.10
-0.09
-0.08
Total Expenditure (Excl Depreciation)
5,698.68
5,315.69
4,931.63
3,436.49
2,807.46
2,406.63
1,528.72
Operating Profit (PBDIT) excl Other Income
36.5
-123
-193.70000000000002
36.9
44.6
-96.4
131.2
Other Income
14.39
12.69
-11.61
10.86
2.55
45.24
0.71
Operating Profit (PBDIT)
108.92
-45.42
-171.13
89.15
63.80
-31.82
141.68
Interest
2.61
3.35
2.19
1.24
1.04
0.90
0.77
Exceptional Items
-15.63
-25.03
-136.59
0.00
-2.24
4.73
0.00
Gross Profit (PBDT)
2,888.24
2,760.56
2,250.90
2,097.27
1,881.21
1,654.59
1,297.16
Depreciation
60.81
64.91
34.21
41.42
16.66
19.29
9.79
Profit Before Tax
29.87
-138.72
-344.12
46.49
43.85
-47.28
131.12
Tax
5.00
-11.62
-60.93
15.20
21.66
-4.23
54.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.87
-127.09
-283.19
31.29
22.19
-29.12
84.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.87
-127.09
-283.19
31.29
22.19
-29.12
84.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-13.93
-8.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.87
-127.09
-283.19
31.29
22.19
-43.05
76.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
923.75
898.89
925.95
644.79
609.20
600.84
603.88
Earnings per share (EPS)
1.13
-5.82
-13.09
1.49
1.06
-1.39
4.05
Diluted Earnings per share
1.13
-5.82
-13.09
1.49
1.06
-1.39
4.05
Operating Profit Margin (Excl OI)
0.59%
-2.37%
-4.09%
1.06%
1.56%
-4.17%
7.9%
Gross Profit Margin
1.58%
-1.42%
-6.54%
2.53%
2.12%
-1.21%
8.49%
PAT Margin
0.43%
-2.45%
-5.98%
0.9%
0.78%
-1.26%
5.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2023 is 10.45% vs 9.60% in Aug 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2023 is 119.59% vs 55.12% in Aug 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2023 is 262.65% vs 63.57% in Aug 2022

stock-summary

Interest

YoY Growth in year ended Aug 2023 is -23.53% vs 54.55% in Aug 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2023 has improved from Aug 2022

Compare Annual Results Of Nousouken Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,735.20
40,949.51
-35,214.31
-85.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,735.20
40,949.51
-35,214.31
-85.99%
Raw Material Cost
2,846.97
33,130.05
-30,283.08
-91.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.61
29.67
-27.06
-91.20%
Selling and Distribution Expenses
2,851.72
7,664.89
-4,813.17
-62.80%
Other Expenses
-0.26
-2.97
2.71
91.25%
Total Expenditure (Excl Depreciation)
5,698.68
40,794.93
-35,096.25
-86.03%
Operating Profit (PBDIT) excl Other Income
36.52
154.57
-118.05
-76.37%
Other Income
14.39
742.30
-727.91
-98.06%
Operating Profit (PBDIT)
108.92
1,336.48
-1,227.56
-91.85%
Interest
2.61
29.67
-27.06
-91.20%
Exceptional Items
-15.63
0.00
-15.63
Gross Profit (PBDT)
2,888.24
7,819.46
-4,931.22
-63.06%
Depreciation
60.81
439.60
-378.79
-86.17%
Profit Before Tax
29.87
867.21
-837.34
-96.56%
Tax
5.00
340.22
-335.22
-98.53%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
24.87
526.98
-502.11
-95.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.87
526.98
-502.11
-95.28%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.87
526.98
-502.11
-95.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
923.75
22,402.92
-21,479.17
-95.88%
Earnings per share (EPS)
1.13
27.25
-26.12
-95.85%
Diluted Earnings per share
1.13
27.25
-26.12
-95.85%
Operating Profit Margin (Excl OI)
0.59%
0.38%
0.00
0.21%
Gross Profit Margin
1.58%
3.19%
0.00
-1.61%
PAT Margin
0.43%
1.29%
0.00
-0.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 573.52 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 10.45% vs 9.60% in Aug 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.49 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 119.59% vs 55.12% in Aug 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.45 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 262.65% vs 63.57% in Aug 2022

Annual - Interest
Interest 0.26 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is -23.53% vs 54.55% in Aug 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.59%
in Aug 2023

Figures in %
stock-summary

YoY Growth in year ended Aug 2023 has improved from Aug 2022