Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Aug'17
Net Sales
5,735.20
5,192.67
4,737.90
3,473.36
2,852.04
2,310.28
1,659.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,735.20
5,192.67
4,737.90
3,473.36
2,852.04
2,310.28
1,659.90
Raw Material Cost
2,846.97
2,432.11
2,487.00
1,376.10
970.83
655.69
362.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.61
3.35
2.19
1.24
1.04
0.90
0.77
Selling and Distribution Expenses
2,851.72
2,883.59
2,444.63
2,060.40
1,836.63
1,750.94
1,165.99
Other Expenses
-0.26
-0.34
-0.22
-0.12
-0.10
-0.09
-0.08
Total Expenditure (Excl Depreciation)
5,698.68
5,315.69
4,931.63
3,436.49
2,807.46
2,406.63
1,528.72
Operating Profit (PBDIT) excl Other Income
36.5
-123
-193.70000000000002
36.9
44.6
-96.4
131.2
Other Income
14.39
12.69
-11.61
10.86
2.55
45.24
0.71
Operating Profit (PBDIT)
108.92
-45.42
-171.13
89.15
63.80
-31.82
141.68
Interest
2.61
3.35
2.19
1.24
1.04
0.90
0.77
Exceptional Items
-15.63
-25.03
-136.59
0.00
-2.24
4.73
0.00
Gross Profit (PBDT)
2,888.24
2,760.56
2,250.90
2,097.27
1,881.21
1,654.59
1,297.16
Depreciation
60.81
64.91
34.21
41.42
16.66
19.29
9.79
Profit Before Tax
29.87
-138.72
-344.12
46.49
43.85
-47.28
131.12
Tax
5.00
-11.62
-60.93
15.20
21.66
-4.23
54.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.87
-127.09
-283.19
31.29
22.19
-29.12
84.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.87
-127.09
-283.19
31.29
22.19
-29.12
84.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-13.93
-8.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.87
-127.09
-283.19
31.29
22.19
-43.05
76.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
923.75
898.89
925.95
644.79
609.20
600.84
603.88
Earnings per share (EPS)
1.13
-5.82
-13.09
1.49
1.06
-1.39
4.05
Diluted Earnings per share
1.13
-5.82
-13.09
1.49
1.06
-1.39
4.05
Operating Profit Margin (Excl OI)
0.59%
-2.37%
-4.09%
1.06%
1.56%
-4.17%
7.9%
Gross Profit Margin
1.58%
-1.42%
-6.54%
2.53%
2.12%
-1.21%
8.49%
PAT Margin
0.43%
-2.45%
-5.98%
0.9%
0.78%
-1.26%
5.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2023 is 10.45% vs 9.60% in Aug 2022
Consolidate Net Profit
YoY Growth in year ended Aug 2023 is 119.59% vs 55.12% in Aug 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2023 is 262.65% vs 63.57% in Aug 2022
Interest
YoY Growth in year ended Aug 2023 is -23.53% vs 54.55% in Aug 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2023 has improved from Aug 2022
Compare Annual Results Of Nousouken Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,735.20
40,949.51
-35,214.31
-85.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,735.20
40,949.51
-35,214.31
-85.99%
Raw Material Cost
2,846.97
33,130.05
-30,283.08
-91.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.61
29.67
-27.06
-91.20%
Selling and Distribution Expenses
2,851.72
7,664.89
-4,813.17
-62.80%
Other Expenses
-0.26
-2.97
2.71
91.25%
Total Expenditure (Excl Depreciation)
5,698.68
40,794.93
-35,096.25
-86.03%
Operating Profit (PBDIT) excl Other Income
36.52
154.57
-118.05
-76.37%
Other Income
14.39
742.30
-727.91
-98.06%
Operating Profit (PBDIT)
108.92
1,336.48
-1,227.56
-91.85%
Interest
2.61
29.67
-27.06
-91.20%
Exceptional Items
-15.63
0.00
-15.63
Gross Profit (PBDT)
2,888.24
7,819.46
-4,931.22
-63.06%
Depreciation
60.81
439.60
-378.79
-86.17%
Profit Before Tax
29.87
867.21
-837.34
-96.56%
Tax
5.00
340.22
-335.22
-98.53%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
24.87
526.98
-502.11
-95.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.87
526.98
-502.11
-95.28%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.87
526.98
-502.11
-95.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
923.75
22,402.92
-21,479.17
-95.88%
Earnings per share (EPS)
1.13
27.25
-26.12
-95.85%
Diluted Earnings per share
1.13
27.25
-26.12
-95.85%
Operating Profit Margin (Excl OI)
0.59%
0.38%
0.00
0.21%
Gross Profit Margin
1.58%
3.19%
0.00
-1.61%
PAT Margin
0.43%
1.29%
0.00
-0.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 573.52 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 10.45% vs 9.60% in Aug 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.49 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 119.59% vs 55.12% in Aug 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.45 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 262.65% vs 63.57% in Aug 2022
Annual - Interest
Interest 0.26 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is -23.53% vs 54.55% in Aug 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.59%
in Aug 2023Figures in %
YoY Growth in year ended Aug 2023 has improved from Aug 2022






