Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,106.53
1,997.49
1,919.44
1,862.09
1,487.39
1,531.76
1,051.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,106.53
1,997.49
1,919.44
1,862.09
1,487.39
1,531.76
1,051.57
Raw Material Cost
1,209.33
1,170.51
1,099.85
1,090.79
984.26
958.46
623.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
557.04
0.00
0.00
0.00
0.00
406.61
258.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.92
3.54
3.91
4.47
11.91
3.64
1.02
Selling and Distribution Expenses
564.56
549.26
506.86
419.83
352.22
349.16
246.02
Other Expenses
-42.85
12.06
12.17
14.08
10.04
-29.18
-18.30
Total Expenditure (Excl Depreciation)
1,905.34
1,843.95
1,732.28
1,655.90
1,448.80
1,426.03
946.49
Operating Profit (PBDIT) excl Other Income
201.20000000000002
153.5
187.2
206.20000000000002
38.6
105.7
105.1
Other Income
26.21
43.44
29.14
4.45
11.57
16.38
14.03
Operating Profit (PBDIT)
384.81
371.66
365.17
364.45
154.89
213.61
199.67
Interest
2.92
3.54
3.91
4.47
11.91
3.64
1.02
Exceptional Items
5.14
-2.25
-14.86
23.33
3.04
0.87
0.00
Gross Profit (PBDT)
897.20
826.98
819.59
771.30
503.13
573.30
427.65
Depreciation
162.59
152.46
137.77
136.67
110.48
91.63
85.78
Profit Before Tax
224.44
213.40
208.62
246.64
35.53
119.21
112.87
Tax
20.89
29.41
27.02
17.58
1.09
4.78
15.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.79
178.06
177.23
225.20
36.54
114.29
97.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.79
178.06
177.23
225.20
36.54
114.29
97.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.05
5.17
4.30
3.69
-2.10
0.15
0.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.84
183.22
181.53
228.89
34.44
114.43
97.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,489.84
2,457.46
1,964.90
1,792.02
1,116.25
1,082.57
967.72
Earnings per share (EPS)
0.48
0.44
0.44
0.56
0.09
0.29
0.24
Diluted Earnings per share
0.48
0.44
0.44
0.56
0.09
0.29
0.24
Operating Profit Margin (Excl OI)
9.3%
8.8%
10.33%
11.99%
2.21%
6.89%
9.5%
Gross Profit Margin
18.37%
18.32%
18.05%
20.59%
9.82%
13.77%
18.89%
PAT Margin
9.34%
8.91%
9.23%
12.09%
2.46%
7.46%
9.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.46% vs 4.07% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 11.24% vs 0.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.26% vs -2.32% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -17.14% vs -10.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Novogene Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,106.53
0
2,106.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,106.53
0
2,106.53
Raw Material Cost
1,209.33
0
1,209.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
557.04
0
557.04
Power Cost
0
0
0.00
Manufacturing Expenses
2.92
0
2.92
Selling and Distribution Expenses
564.56
0
564.56
Other Expenses
-42.85
0.00
-42.85
Total Expenditure (Excl Depreciation)
1,905.34
0
1,905.34
Operating Profit (PBDIT) excl Other Income
201.19
0.00
201.19
Other Income
26.21
0
26.21
Operating Profit (PBDIT)
384.81
0
384.81
Interest
2.92
0
2.92
Exceptional Items
5.14
0
5.14
Gross Profit (PBDT)
897.20
0
897.20
Depreciation
162.59
0
162.59
Profit Before Tax
224.44
0
224.44
Tax
20.89
0
20.89
Provisions and contingencies
0
0
0.00
Profit After Tax
196.79
0
196.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
196.79
0
196.79
Share in Profit of Associates
0
0
0.00
Minority Interest
7.05
0
7.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
203.84
0
203.84
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,489.84
0
2,489.84
Earnings per share (EPS)
0.48
0
0.48
Diluted Earnings per share
0.48
0
0.48
Operating Profit Margin (Excl OI)
9.30%
0%
0.00
9.30%
Gross Profit Margin
18.37%
0%
0.00
18.37%
PAT Margin
9.34%
0%
0.00
9.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 210.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.46% vs 4.07% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 20.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.24% vs 0.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.26% vs -2.32% in Dec 2023
Annual - Interest
Interest 0.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.14% vs -10.26% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






