Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
413.90
409.24
398.10
378.62
336.16
406.56
411.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
413.90
409.24
398.10
378.62
336.16
406.56
411.04
Raw Material Cost
325.63
314.68
302.08
309.16
293.58
322.64
315.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.20
116.54
114.37
111.78
107.38
118.26
117.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.21
0.84
0.69
0.66
0.66
3.71
2.24
Selling and Distribution Expenses
38.72
45.69
13.74
10.58
12.75
19.93
25.53
Other Expenses
-12.14
-11.74
-11.51
-11.24
-10.80
-12.20
-12.00
Total Expenditure (Excl Depreciation)
364.35
360.37
315.82
319.75
306.33
342.58
340.64
Operating Profit (PBDIT) excl Other Income
49.6
48.9
82.30000000000001
58.9
29.8
64
70.4
Other Income
12.06
14.45
-28.02
-26.23
19.30
-25.04
-29.00
Operating Profit (PBDIT)
91.15
90.02
76.52
61.57
77.34
64.92
54.40
Interest
1.21
0.84
0.69
0.66
0.66
3.71
2.24
Exceptional Items
-0.00
-0.00
0.11
6.37
-0.24
1.04
2.68
Gross Profit (PBDT)
88.27
94.56
96.02
69.46
42.58
83.92
95.93
Depreciation
31.64
29.96
29.82
31.08
32.17
31.78
21.43
Profit Before Tax
58.30
59.21
46.11
36.19
44.27
30.48
33.40
Tax
17.06
15.45
13.02
10.56
4.16
10.97
12.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.97
45.17
34.68
27.60
40.11
21.74
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.97
45.17
34.68
27.60
40.11
21.74
22.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
0.12
0.04
0.02
0.03
0.04
0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.96
45.29
34.72
27.61
40.14
21.78
22.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
720.07
703.84
678.99
658.14
645.77
604.85
598.23
Earnings per share (EPS)
0.54
0.58
0.45
0.36
0.52
0.28
0.28
Diluted Earnings per share
0.54
0.58
0.45
0.36
0.52
0.28
0.28
Operating Profit Margin (Excl OI)
11.47%
11.15%
18.77%
14.98%
7.7%
14.31%
15.08%
Gross Profit Margin
21.73%
21.79%
19.08%
17.77%
22.74%
15.31%
13.34%
PAT Margin
10.14%
11.04%
8.71%
7.29%
11.93%
5.35%
5.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.15% vs 2.79% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -7.28% vs 30.55% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.63% vs -27.66% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs 14.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of NRJ Group SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
413.90
1,255.50
-841.60
-67.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
413.90
1,255.50
-841.60
-67.03%
Raw Material Cost
325.63
0.00
325.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
120.20
0.00
120.20
Power Cost
0
0
0.00
Manufacturing Expenses
1.21
0.00
1.21
Selling and Distribution Expenses
38.72
0.00
38.72
Other Expenses
-12.14
0.00
-12.14
Total Expenditure (Excl Depreciation)
364.35
0.00
364.35
Operating Profit (PBDIT) excl Other Income
49.56
1,255.50
-1,205.94
-96.05%
Other Income
12.06
-50.50
62.56
123.88%
Operating Profit (PBDIT)
91.15
162.90
-71.75
-44.05%
Interest
1.21
0.00
1.21
Exceptional Items
-0.00
0.00
-0.00
Gross Profit (PBDT)
88.27
0.00
88.27
Depreciation
31.64
0.00
31.64
Profit Before Tax
58.30
163.00
-104.70
-64.23%
Tax
17.06
44.00
-26.94
-61.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
41.97
123.40
-81.43
-65.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.97
123.40
-81.43
-65.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.02
-15.60
15.58
99.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.96
107.80
-65.84
-61.08%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
720.07
1,290.70
-570.63
-44.21%
Earnings per share (EPS)
0.54
0.00
0.54
Diluted Earnings per share
0.54
0.00
0.54
Operating Profit Margin (Excl OI)
11.47%
17.00%
0.00
-5.53%
Gross Profit Margin
21.73%
12.98%
0.00
8.75%
PAT Margin
10.14%
9.83%
0.00
0.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.15% vs 2.79% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.28% vs 30.55% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.63% vs -27.66% in Dec 2023
Annual - Interest
Interest 0.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 14.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.47%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
