NS United Kaiun Kaisha, Ltd.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: JP3385000009
JPY
6,660.00
-50 (-0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,29,784.00
2,47,408.00
2,33,100.00
2,50,825.00
1,95,941.00
1,38,454.00
1,48,415.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,29,784.00
2,47,408.00
2,33,100.00
2,50,825.00
1,95,941.00
1,38,454.00
1,48,415.00
Raw Material Cost
2,00,885.00
2,19,655.00
2,04,297.00
2,11,665.00
1,63,564.00
1,26,292.00
1,35,692.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,357.00
1,678.00
1,585.00
1,191.00
1,304.00
1,432.00
1,486.00
Selling and Distribution Expenses
8,367.00
7,520.00
7,173.00
6,642.00
5,655.00
5,426.00
5,683.00
Other Expenses
-135.50
-166.80
-155.60
-115.90
-129.40
-143.20
-148.60
Total Expenditure (Excl Depreciation)
2,09,254.00
2,27,185.00
2,11,499.00
2,18,339.00
1,69,229.00
1,31,718.00
1,41,375.00
Operating Profit (PBDIT) excl Other Income
20530
20223
21601
32486
26712
6736
7040
Other Income
8,551.00
3,137.00
2,696.00
2,014.00
4,278.00
4,928.00
2,813.00
Operating Profit (PBDIT)
45,296.00
41,454.00
42,412.00
52,328.00
48,658.00
29,539.00
24,899.00
Interest
1,357.00
1,678.00
1,585.00
1,191.00
1,304.00
1,432.00
1,486.00
Exceptional Items
360.00
58.00
-216.00
-452.00
-618.00
-2,882.00
-1,170.00
Gross Profit (PBDT)
28,899.00
27,753.00
28,803.00
39,160.00
32,377.00
12,162.00
12,723.00
Depreciation
16,215.00
18,094.00
18,115.00
17,828.00
17,668.00
17,875.00
15,046.00
Profit Before Tax
28,083.00
21,740.00
22,496.00
32,860.00
29,069.00
7,351.00
7,197.00
Tax
3,988.00
3,119.00
4,510.00
5,257.00
5,486.00
1,220.00
1,251.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24,095.00
18,621.00
17,986.00
27,603.00
23,582.00
6,131.00
5,947.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24,095.00
18,621.00
17,986.00
27,603.00
23,582.00
6,131.00
5,947.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24,095.00
18,621.00
17,986.00
27,603.00
23,582.00
6,131.00
5,947.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,87,200.00
1,62,738.00
1,49,584.00
1,37,405.00
1,18,189.00
96,402.00
91,110.00
Earnings per share (EPS)
1022.47
790.17
763.22
1171.3
1000.66
260.16
252.35
Diluted Earnings per share
1022.47
790.17
763.22
1171.3
1000.66
260.16
252.35
Operating Profit Margin (Excl OI)
8.93%
8.17%
9.27%
12.95%
13.63%
4.87%
4.74%
Gross Profit Margin
19.28%
16.1%
17.42%
20.21%
23.85%
18.22%
14.99%
PAT Margin
10.49%
7.53%
7.72%
11.0%
12.04%
4.43%
4.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -7.12% vs 6.14% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 29.40% vs 3.53% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -4.10% vs -3.52% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -19.13% vs 5.87% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of NS United Kaiun Kaisha, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,29,784.00
2,99,472.00
-69,688.00
-23.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,29,784.00
2,99,472.00
-69,688.00
-23.27%
Raw Material Cost
2,00,885.00
2,56,178.00
-55,293.00
-21.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
50,945.00
-50,945.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,357.00
986.00
371.00
37.63%
Selling and Distribution Expenses
8,367.00
21,183.00
-12,816.00
-60.50%
Other Expenses
-135.50
-5,193.10
5,057.60
97.39%
Total Expenditure (Excl Depreciation)
2,09,254.00
2,77,361.00
-68,107.00
-24.56%
Operating Profit (PBDIT) excl Other Income
20,530.00
22,111.00
-1,581.00
-7.15%
Other Income
8,551.00
1,050.00
7,501.00
714.38%
Operating Profit (PBDIT)
45,296.00
34,822.00
10,474.00
30.08%
Interest
1,357.00
986.00
371.00
37.63%
Exceptional Items
360.00
-1,212.00
1,572.00
129.70%
Gross Profit (PBDT)
28,899.00
43,294.00
-14,395.00
-33.25%
Depreciation
16,215.00
11,661.00
4,554.00
39.05%
Profit Before Tax
28,083.00
20,961.00
7,122.00
33.98%
Tax
3,988.00
6,422.00
-2,434.00
-37.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
24,095.00
11,152.00
12,943.00
116.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24,095.00
11,152.00
12,943.00
116.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3,387.00
-3,387.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24,095.00
14,539.00
9,556.00
65.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,87,200.00
1,42,071.00
45,129.00
31.77%
Earnings per share (EPS)
1,022.47
148.20
874.27
589.93%
Diluted Earnings per share
1,022.47
148.20
874.27
589.93%
Operating Profit Margin (Excl OI)
8.93%
7.38%
0.00
1.55%
Gross Profit Margin
19.28%
10.89%
0.00
8.39%
PAT Margin
10.49%
3.72%
0.00
6.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,978.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -7.12% vs 6.14% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 2,409.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 29.40% vs 3.53% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,674.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -4.10% vs -3.52% in Mar 2025

Annual - Interest
Interest 135.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -19.13% vs 5.87% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.93%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025