NTG Nordic Transport Group A/S

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: DK0061141215
DKK
186.60
3.6 (1.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,352.00
8,338.00
10,224.00
7,301.90
5,332.20
5,331.99
4,512.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,352.00
8,338.00
10,224.00
7,301.90
5,332.20
5,331.99
4,512.14
Raw Material Cost
8,583.00
7,538.00
9,215.00
6,550.80
4,852.00
4,928.79
4,118.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
942.00
842.00
779.00
683.50
589.60
546.64
475.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.00
99.00
61.00
44.40
40.50
39.02
8.48
Selling and Distribution Expenses
247.00
171.00
253.00
212.50
219.50
195.23
204.45
Other Expenses
-103.90
-94.10
-84.00
-72.79
-63.01
-58.57
-48.38
Total Expenditure (Excl Depreciation)
8,830.00
7,709.00
9,468.00
6,763.30
5,071.50
5,124.02
4,322.98
Operating Profit (PBDIT) excl Other Income
522
629
756
538.6
260.7
208
189.20000000000002
Other Income
29.00
-6.00
7.00
-16.00
-4.80
-26.35
-8.65
Operating Profit (PBDIT)
813.00
847.00
987.00
680.10
424.50
318.24
188.17
Interest
97.00
99.00
61.00
44.40
40.50
39.02
8.48
Exceptional Items
-14.00
-10.00
-21.00
-0.80
-5.40
-88.03
-15.21
Gross Profit (PBDT)
769.00
800.00
1,009.00
751.10
480.20
403.19
393.61
Depreciation
262.00
224.00
224.00
157.50
168.60
136.62
7.67
Profit Before Tax
440.00
514.00
681.00
477.40
210.00
54.56
156.82
Tax
105.00
107.00
146.00
92.10
61.20
46.23
45.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
297.00
374.00
482.00
349.00
125.90
-11.73
42.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
297.00
374.00
482.00
349.00
125.90
-11.73
42.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.00
33.00
53.00
36.30
22.90
20.06
69.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
335.00
407.00
535.00
385.30
148.80
8.32
111.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
20.0
20.0
20.0
20.0
20.0
20.0
0.0
Reserves
1,258.00
1,019.00
967.00
557.70
332.30
240.42
114.01
Earnings per share (EPS)
13.92
17.21
21.43
15.35
5.61
-0.64
58.55
Diluted Earnings per share
13.92
17.21
21.43
15.35
5.61
-0.64
58.55
Operating Profit Margin (Excl OI)
5.58%
7.54%
7.39%
7.38%
4.89%
3.9%
4.19%
Gross Profit Margin
7.51%
8.85%
8.85%
8.69%
7.1%
3.59%
3.65%
PAT Margin
3.18%
4.49%
4.71%
4.78%
2.36%
-0.22%
0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.16% vs -18.45% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -17.69% vs -23.93% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -8.09% vs -12.96% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -2.02% vs 62.30% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of NTG Nordic Transport Group A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
9,352.00
0
9,352.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,352.00
0
9,352.00
Raw Material Cost
8,583.00
0
8,583.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
942.00
0
942.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.00
0
97.00
Selling and Distribution Expenses
247.00
0
247.00
Other Expenses
-103.90
0.00
-103.90
Total Expenditure (Excl Depreciation)
8,830.00
0
8,830.00
Operating Profit (PBDIT) excl Other Income
522.00
0.00
522.00
Other Income
29.00
0
29.00
Operating Profit (PBDIT)
813.00
0
813.00
Interest
97.00
0
97.00
Exceptional Items
-14.00
0
-14.00
Gross Profit (PBDT)
769.00
0
769.00
Depreciation
262.00
0
262.00
Profit Before Tax
440.00
0
440.00
Tax
105.00
0
105.00
Provisions and contingencies
0
0
0.00
Profit After Tax
297.00
0
297.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
297.00
0
297.00
Share in Profit of Associates
0
0
0.00
Minority Interest
38.00
0
38.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
335.00
0
335.00
Equity Capital
0
0
0.00
Face Value
20.00
0
0.00
Reserves
1,258.00
0
1,258.00
Earnings per share (EPS)
13.92
0
13.92
Diluted Earnings per share
13.92
0
13.92
Operating Profit Margin (Excl OI)
5.58%
0%
0.00
5.58%
Gross Profit Margin
7.51%
0%
0.00
7.51%
PAT Margin
3.18%
0%
0.00
3.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 935.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.16% vs -18.45% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 33.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.69% vs -23.93% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.09% vs -12.96% in Dec 2023

Annual - Interest
Interest 9.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.02% vs 62.30% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.58%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023