NTT UD REIT Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3041770003
JPY
143,200.00
-2800 (-1.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
39,341.39
23,776.50
32,081.90
38,993.57
27,521.95
20,307.39
27,043.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,341.39
23,776.50
32,081.90
38,993.57
27,521.95
20,307.39
27,043.47
Raw Material Cost
25,339.93
10,123.23
17,449.29
24,577.48
13,213.68
8,565.71
14,910.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,341.61
1,155.12
874.99
853.98
845.90
785.58
811.84
Selling and Distribution Expenses
441.34
226.57
243.82
441.73
309.79
198.75
288.15
Other Expenses
245.78
252.57
258.53
266.14
253.22
233.31
225.86
Total Expenditure (Excl Depreciation)
29,580.67
14,030.60
21,153.43
28,534.55
16,901.53
11,883.18
18,268.65
Operating Profit (PBDIT) excl Other Income
9760.7
9745.9
10928.5
10459
10620.4
8424.199999999999
8774.8
Other Income
24.16
10.03
-2.82
-1.75
-0.97
-2.48
-1.81
Operating Profit (PBDIT)
13,223.51
13,175.68
14,074.98
13,650.52
13,663.07
11,311.88
11,590.38
Interest
1,341.61
1,155.12
874.99
853.98
845.90
785.58
811.84
Exceptional Items
0.00
0.00
0.00
-11.41
0.00
0.00
0.00
Gross Profit (PBDT)
10,562.85
10,233.52
11,483.29
11,222.84
11,264.66
8,851.53
9,316.10
Depreciation
3,438.62
3,419.74
3,149.32
3,193.25
3,043.61
2,890.15
2,817.36
Profit Before Tax
8,443.27
8,583.14
10,050.66
9,591.88
9,773.55
7,636.15
7,961.17
Tax
3.67
5.18
3.47
3.13
3.23
3.39
3.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,439.60
8,577.96
10,047.19
9,588.75
9,770.33
7,632.76
7,957.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,439.60
8,577.96
10,047.19
9,588.75
9,770.33
7,632.76
7,957.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,439.60
8,577.96
10,047.19
9,588.75
9,770.33
7,632.76
7,957.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,46,492.90
1,48,622.63
1,39,289.18
1,37,656.01
1,25,583.98
1,24,962.82
1,24,789.52
Earnings per share (EPS)
5735.82
5787.96
7168.19
6841.12
7418.65
5795.59
6042.47
Diluted Earnings per share
5735.82
5787.96
7168.19
6841.12
7418.65
5795.59
6042.47
Operating Profit Margin (Excl OI)
24.81%
40.99%
34.06%
26.82%
38.59%
41.48%
32.45%
Gross Profit Margin
30.2%
50.48%
41.14%
32.79%
46.57%
51.83%
39.86%
PAT Margin
21.45%
36.08%
31.32%
24.59%
35.5%
37.59%
29.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 65.46% vs -25.89% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -1.61% vs -14.62% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is 0.26% vs -6.48% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 16.15% vs 32.01% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of NTT UD REIT Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
39,341.39
35,018.02
4,323.37
12.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,341.39
35,018.02
4,323.37
12.35%
Raw Material Cost
25,339.93
17,835.41
7,504.52
42.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,341.61
1,824.01
-482.40
-26.45%
Selling and Distribution Expenses
441.34
166.21
275.13
165.53%
Other Expenses
245.78
146.75
99.03
67.48%
Total Expenditure (Excl Depreciation)
29,580.67
21,293.14
8,287.53
38.92%
Operating Profit (PBDIT) excl Other Income
9,760.73
13,724.88
-3,964.15
-28.88%
Other Income
24.16
41.05
-16.89
-41.14%
Operating Profit (PBDIT)
13,223.51
16,615.52
-3,392.01
-20.41%
Interest
1,341.61
1,824.01
-482.40
-26.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
10,562.85
14,333.02
-3,770.17
-26.30%
Depreciation
3,438.62
2,849.59
589.03
20.67%
Profit Before Tax
8,443.27
11,945.83
-3,502.56
-29.32%
Tax
3.67
1.21
2.46
203.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,439.60
11,944.62
-3,505.02
-29.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,439.60
11,944.62
-3,505.02
-29.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,439.60
11,944.62
-3,505.02
-29.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,46,492.90
2,01,460.32
-54,967.42
-27.28%
Earnings per share (EPS)
5,735.82
8,294.88
-2,559.06
-30.85%
Diluted Earnings per share
5,735.82
8,294.88
-2,559.06
-30.85%
Operating Profit Margin (Excl OI)
24.81%
39.19%
0.00
-14.38%
Gross Profit Margin
30.20%
42.25%
0.00
-12.05%
PAT Margin
21.45%
34.11%
0.00
-12.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,934.14 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 65.46% vs -25.89% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 843.96 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -1.61% vs -14.62% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,319.93 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 0.26% vs -6.48% in Oct 2024

Annual - Interest
Interest 134.16 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 16.15% vs 32.01% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.81%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024