Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
56,391.00
55,209.00
50,282.00
45,475.00
44,230.00
51,727.00
51,148.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,391.00
55,209.00
50,282.00
45,475.00
44,230.00
51,727.00
51,148.00
Raw Material Cost
38,762.00
37,915.00
33,775.00
31,062.00
30,399.00
34,377.00
33,907.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.00
25.00
29.00
34.00
81.00
21.00
21.00
Selling and Distribution Expenses
7,951.00
7,650.00
7,317.00
6,455.00
6,259.00
6,739.00
6,836.00
Other Expenses
37.10
60.50
66.20
60.20
73.60
97.10
106.50
Total Expenditure (Excl Depreciation)
47,195.00
46,195.00
41,783.00
38,153.00
37,475.00
42,108.00
41,829.00
Operating Profit (PBDIT) excl Other Income
9196
9014
8499
7322
6755
9619
9319
Other Income
718.00
1,190.00
1,341.00
1,776.00
800.00
484.00
941.00
Operating Profit (PBDIT)
11,322.00
11,648.00
11,268.00
10,434.00
8,892.00
11,352.00
11,381.00
Interest
111.00
25.00
29.00
34.00
81.00
21.00
21.00
Exceptional Items
0.00
0.00
0.00
60.00
0.00
0.00
1,547.00
Gross Profit (PBDT)
17,629.00
17,294.00
16,507.00
14,413.00
13,831.00
17,350.00
17,241.00
Depreciation
1,408.00
1,444.00
1,428.00
1,336.00
1,337.00
1,249.00
1,121.00
Profit Before Tax
9,804.00
10,179.00
9,813.00
9,127.00
7,474.00
10,084.00
11,788.00
Tax
3,073.00
2,953.00
3,607.00
3,125.00
2,363.00
2,596.00
3,579.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,725.00
7,212.00
6,198.00
5,994.00
5,103.00
7,477.00
8,201.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,725.00
7,212.00
6,198.00
5,994.00
5,103.00
7,477.00
8,201.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
14.00
8.00
8.00
8.00
11.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,730.00
7,226.00
6,206.00
6,002.00
5,111.00
7,488.00
8,208.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
73,729.00
74,036.00
63,587.00
54,104.00
50,314.00
49,993.00
47,982.00
Earnings per share (EPS)
371.4
435.52
346.81
324.0
268.21
396.38
429.92
Diluted Earnings per share
371.4
435.52
346.81
324.0
268.21
396.38
429.92
Operating Profit Margin (Excl OI)
16.31%
16.33%
16.9%
16.1%
15.27%
18.6%
18.22%
Gross Profit Margin
19.88%
21.05%
22.36%
23.01%
19.92%
21.91%
25.24%
PAT Margin
11.93%
13.06%
12.33%
13.18%
11.54%
14.45%
16.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 2.14% vs 9.80% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -6.86% vs 16.44% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 1.40% vs 5.35% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 344.00% vs -13.79% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Obara Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
56,391.00
2,02,204.00
-1,45,813.00
-72.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,391.00
2,02,204.00
-1,45,813.00
-72.11%
Raw Material Cost
38,762.00
1,39,061.00
-1,00,299.00
-72.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
111.00
156.00
-45.00
-28.85%
Selling and Distribution Expenses
7,951.00
55,194.00
-47,243.00
-85.59%
Other Expenses
37.10
445.80
-408.70
-91.68%
Total Expenditure (Excl Depreciation)
47,195.00
1,98,869.00
-1,51,674.00
-76.27%
Operating Profit (PBDIT) excl Other Income
9,196.00
3,335.00
5,861.00
175.74%
Other Income
718.00
5,151.00
-4,433.00
-86.06%
Operating Profit (PBDIT)
11,322.00
15,488.00
-4,166.00
-26.90%
Interest
111.00
156.00
-45.00
-28.85%
Exceptional Items
0.00
-262.00
262.00
100.00%
Gross Profit (PBDT)
17,629.00
63,143.00
-45,514.00
-72.08%
Depreciation
1,408.00
7,940.00
-6,532.00
-82.27%
Profit Before Tax
9,804.00
7,126.00
2,678.00
37.58%
Tax
3,073.00
2,522.00
551.00
21.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,725.00
4,383.00
2,342.00
53.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,725.00
4,383.00
2,342.00
53.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
221.00
-216.00
-97.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,730.00
4,604.00
2,126.00
46.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
73,729.00
1,32,071.00
-58,342.00
-44.17%
Earnings per share (EPS)
371.40
94.75
276.65
291.98%
Diluted Earnings per share
371.40
94.75
276.65
291.98%
Operating Profit Margin (Excl OI)
16.31%
1.19%
0.00
15.12%
Gross Profit Margin
19.88%
7.45%
0.00
12.43%
PAT Margin
11.93%
2.17%
0.00
9.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,639.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 2.14% vs 9.80% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 673.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -6.86% vs 16.44% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,060.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.40% vs 5.35% in Sep 2023
Annual - Interest
Interest 11.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 344.00% vs -13.79% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.31%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
