Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
61,682.00
56,391.00
55,209.00
50,282.00
45,475.00
44,230.00
51,727.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,682.00
56,391.00
55,209.00
50,282.00
45,475.00
44,230.00
51,727.00
Raw Material Cost
41,783.00
38,762.00
37,915.00
33,775.00
31,062.00
30,399.00
34,377.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
111.00
25.00
29.00
34.00
81.00
21.00
Selling and Distribution Expenses
9,721.00
7,951.00
7,650.00
7,317.00
6,455.00
6,259.00
6,739.00
Other Expenses
45.90
37.10
60.50
66.20
60.20
73.60
97.10
Total Expenditure (Excl Depreciation)
51,982.00
47,195.00
46,195.00
41,783.00
38,153.00
37,475.00
42,108.00
Operating Profit (PBDIT) excl Other Income
9700
9196
9014
8499
7322
6755
9619
Other Income
494.00
718.00
1,190.00
1,341.00
1,776.00
800.00
484.00
Operating Profit (PBDIT)
12,301.00
11,322.00
11,648.00
11,268.00
10,434.00
8,892.00
11,352.00
Interest
19.00
111.00
25.00
29.00
34.00
81.00
21.00
Exceptional Items
-53.00
0.00
0.00
0.00
60.00
0.00
0.00
Gross Profit (PBDT)
19,899.00
17,629.00
17,294.00
16,507.00
14,413.00
13,831.00
17,350.00
Depreciation
2,107.00
1,408.00
1,444.00
1,428.00
1,336.00
1,337.00
1,249.00
Profit Before Tax
10,122.00
9,804.00
10,179.00
9,813.00
9,127.00
7,474.00
10,084.00
Tax
3,351.00
3,073.00
2,953.00
3,607.00
3,125.00
2,363.00
2,596.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,762.00
6,725.00
7,212.00
6,198.00
5,994.00
5,103.00
7,477.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,762.00
6,725.00
7,212.00
6,198.00
5,994.00
5,103.00
7,477.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
5.00
14.00
8.00
8.00
8.00
11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,771.00
6,730.00
7,226.00
6,206.00
6,002.00
5,111.00
7,488.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
74,533.00
73,729.00
74,036.00
63,587.00
54,104.00
50,314.00
49,993.00
Earnings per share (EPS)
378.48
371.4
435.52
346.81
324.0
268.21
396.38
Diluted Earnings per share
378.48
371.4
435.52
346.81
324.0
268.21
396.38
Operating Profit Margin (Excl OI)
15.73%
16.31%
16.33%
16.9%
16.1%
15.27%
18.6%
Gross Profit Margin
19.83%
19.88%
21.05%
22.36%
23.01%
19.92%
21.91%
PAT Margin
10.96%
11.93%
13.06%
12.33%
13.18%
11.54%
14.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 9.38% vs 2.14% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 0.61% vs -6.86% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 11.34% vs 1.40% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -82.88% vs 344.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Obara Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
61,682.00
2,02,049.00
-1,40,367.00
-69.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,682.00
2,02,049.00
-1,40,367.00
-69.47%
Raw Material Cost
41,783.00
1,38,349.00
-96,566.00
-69.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
179.00
-160.00
-89.39%
Selling and Distribution Expenses
9,721.00
53,769.00
-44,048.00
-81.92%
Other Expenses
45.90
422.20
-376.30
-89.13%
Total Expenditure (Excl Depreciation)
51,982.00
1,96,519.00
-1,44,537.00
-73.55%
Operating Profit (PBDIT) excl Other Income
9,700.00
5,530.00
4,170.00
75.41%
Other Income
494.00
1,422.00
-928.00
-65.26%
Operating Profit (PBDIT)
12,301.00
13,735.00
-1,434.00
-10.44%
Interest
19.00
179.00
-160.00
-89.39%
Exceptional Items
-53.00
-2.00
-51.00
-2,550.00%
Gross Profit (PBDT)
19,899.00
63,700.00
-43,801.00
-68.76%
Depreciation
2,107.00
8,012.00
-5,905.00
-73.70%
Profit Before Tax
10,122.00
5,543.00
4,579.00
82.61%
Tax
3,351.00
1,929.00
1,422.00
73.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,762.00
3,359.00
3,403.00
101.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,762.00
3,359.00
3,403.00
101.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.00
254.00
-245.00
-96.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,771.00
3,613.00
3,158.00
87.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
74,533.00
1,39,904.00
-65,371.00
-46.73%
Earnings per share (EPS)
378.48
73.43
305.05
415.43%
Diluted Earnings per share
378.48
73.43
305.05
415.43%
Operating Profit Margin (Excl OI)
15.73%
2.13%
0.00
13.60%
Gross Profit Margin
19.83%
6.71%
0.00
13.12%
PAT Margin
10.96%
1.66%
0.00
9.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,168.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.38% vs 2.14% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 677.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.61% vs -6.86% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,180.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.34% vs 1.40% in Sep 2024
Annual - Interest
Interest 1.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -82.88% vs 344.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.73%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






