Obara Group, Inc.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3197650009
JPY
5,250.00
-20 (-0.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
61,682.00
56,391.00
55,209.00
50,282.00
45,475.00
44,230.00
51,727.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,682.00
56,391.00
55,209.00
50,282.00
45,475.00
44,230.00
51,727.00
Raw Material Cost
41,783.00
38,762.00
37,915.00
33,775.00
31,062.00
30,399.00
34,377.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
111.00
25.00
29.00
34.00
81.00
21.00
Selling and Distribution Expenses
9,721.00
7,951.00
7,650.00
7,317.00
6,455.00
6,259.00
6,739.00
Other Expenses
45.90
37.10
60.50
66.20
60.20
73.60
97.10
Total Expenditure (Excl Depreciation)
51,982.00
47,195.00
46,195.00
41,783.00
38,153.00
37,475.00
42,108.00
Operating Profit (PBDIT) excl Other Income
9700
9196
9014
8499
7322
6755
9619
Other Income
494.00
718.00
1,190.00
1,341.00
1,776.00
800.00
484.00
Operating Profit (PBDIT)
12,301.00
11,322.00
11,648.00
11,268.00
10,434.00
8,892.00
11,352.00
Interest
19.00
111.00
25.00
29.00
34.00
81.00
21.00
Exceptional Items
-53.00
0.00
0.00
0.00
60.00
0.00
0.00
Gross Profit (PBDT)
19,899.00
17,629.00
17,294.00
16,507.00
14,413.00
13,831.00
17,350.00
Depreciation
2,107.00
1,408.00
1,444.00
1,428.00
1,336.00
1,337.00
1,249.00
Profit Before Tax
10,122.00
9,804.00
10,179.00
9,813.00
9,127.00
7,474.00
10,084.00
Tax
3,351.00
3,073.00
2,953.00
3,607.00
3,125.00
2,363.00
2,596.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,762.00
6,725.00
7,212.00
6,198.00
5,994.00
5,103.00
7,477.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,762.00
6,725.00
7,212.00
6,198.00
5,994.00
5,103.00
7,477.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
5.00
14.00
8.00
8.00
8.00
11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,771.00
6,730.00
7,226.00
6,206.00
6,002.00
5,111.00
7,488.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
74,533.00
73,729.00
74,036.00
63,587.00
54,104.00
50,314.00
49,993.00
Earnings per share (EPS)
378.48
371.4
435.52
346.81
324.0
268.21
396.38
Diluted Earnings per share
378.48
371.4
435.52
346.81
324.0
268.21
396.38
Operating Profit Margin (Excl OI)
15.73%
16.31%
16.33%
16.9%
16.1%
15.27%
18.6%
Gross Profit Margin
19.83%
19.88%
21.05%
22.36%
23.01%
19.92%
21.91%
PAT Margin
10.96%
11.93%
13.06%
12.33%
13.18%
11.54%
14.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 9.38% vs 2.14% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 0.61% vs -6.86% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 11.34% vs 1.40% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -82.88% vs 344.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Obara Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
61,682.00
2,02,049.00
-1,40,367.00
-69.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,682.00
2,02,049.00
-1,40,367.00
-69.47%
Raw Material Cost
41,783.00
1,38,349.00
-96,566.00
-69.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
179.00
-160.00
-89.39%
Selling and Distribution Expenses
9,721.00
53,769.00
-44,048.00
-81.92%
Other Expenses
45.90
422.20
-376.30
-89.13%
Total Expenditure (Excl Depreciation)
51,982.00
1,96,519.00
-1,44,537.00
-73.55%
Operating Profit (PBDIT) excl Other Income
9,700.00
5,530.00
4,170.00
75.41%
Other Income
494.00
1,422.00
-928.00
-65.26%
Operating Profit (PBDIT)
12,301.00
13,735.00
-1,434.00
-10.44%
Interest
19.00
179.00
-160.00
-89.39%
Exceptional Items
-53.00
-2.00
-51.00
-2,550.00%
Gross Profit (PBDT)
19,899.00
63,700.00
-43,801.00
-68.76%
Depreciation
2,107.00
8,012.00
-5,905.00
-73.70%
Profit Before Tax
10,122.00
5,543.00
4,579.00
82.61%
Tax
3,351.00
1,929.00
1,422.00
73.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,762.00
3,359.00
3,403.00
101.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,762.00
3,359.00
3,403.00
101.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.00
254.00
-245.00
-96.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,771.00
3,613.00
3,158.00
87.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
74,533.00
1,39,904.00
-65,371.00
-46.73%
Earnings per share (EPS)
378.48
73.43
305.05
415.43%
Diluted Earnings per share
378.48
73.43
305.05
415.43%
Operating Profit Margin (Excl OI)
15.73%
2.13%
0.00
13.60%
Gross Profit Margin
19.83%
6.71%
0.00
13.12%
PAT Margin
10.96%
1.66%
0.00
9.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,168.20 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 9.38% vs 2.14% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 677.10 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 0.61% vs -6.86% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,180.70 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 11.34% vs 1.40% in Sep 2024

Annual - Interest
Interest 1.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -82.88% vs 344.00% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.73%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024