Odakyu Electric Railway Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Construction
  • ISIN: JP3196000008
JPY
1,670.50
-17.5 (-1.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,22,700.00
4,09,837.00
3,95,159.00
3,58,753.00
3,85,978.00
5,34,132.00
5,26,675.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,22,700.00
4,09,837.00
3,95,159.00
3,58,753.00
3,85,978.00
5,34,132.00
5,26,675.00
Raw Material Cost
3,00,829.00
2,86,583.00
2,92,612.00
2,79,944.00
3,35,507.00
4,03,083.00
3,90,226.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,839.00
4,250.00
4,515.00
4,839.00
5,396.00
5,372.00
5,828.00
Selling and Distribution Expenses
68,292.00
69,501.00
73,610.00
69,919.00
71,968.00
86,989.00
81,910.00
Other Expenses
-469.30
-371.70
-424.60
-416.10
-473.00
-482.10
-549.20
Total Expenditure (Excl Depreciation)
3,69,267.00
3,56,617.00
3,66,491.00
3,50,541.00
4,08,141.00
4,90,623.00
4,72,472.00
Operating Profit (PBDIT) excl Other Income
53433
53220
28668
8212
-22163
43509
54203
Other Income
28,508.00
66,737.00
43,720.00
20,452.00
4,559.00
4,014.00
376.00
Operating Profit (PBDIT)
1,24,173.00
1,62,651.00
1,18,463.00
76,247.00
31,953.00
95,280.00
99,475.00
Interest
4,839.00
4,250.00
4,515.00
4,839.00
5,396.00
5,372.00
5,828.00
Exceptional Items
-3,047.00
-10,725.00
-7,040.00
1,460.00
-16,232.00
-3,748.00
-1,443.00
Gross Profit (PBDT)
1,21,871.00
1,23,254.00
1,02,547.00
78,809.00
50,471.00
1,31,049.00
1,36,449.00
Depreciation
44,235.00
46,064.00
48,141.00
49,642.00
51,584.00
50,162.00
47,009.00
Profit Before Tax
72,054.00
1,01,610.00
58,767.00
23,227.00
-41,261.00
35,998.00
45,194.00
Tax
19,965.00
20,010.00
17,954.00
11,284.00
-989.00
15,770.00
12,348.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51,959.00
81,525.00
40,736.00
12,116.00
-39,804.00
19,924.00
32,469.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51,959.00
81,525.00
40,736.00
12,116.00
-39,804.00
19,924.00
32,469.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
129.00
75.00
76.00
-173.00
-468.00
304.00
377.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52,088.00
81,600.00
40,812.00
11,943.00
-40,272.00
20,228.00
32,846.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,78,277.00
4,59,320.00
3,87,387.00
3,46,863.00
3,49,878.00
3,87,134.00
3,82,384.00
Earnings per share (EPS)
147.51
225.27
112.1
33.36
-109.6
55.08
90.1
Diluted Earnings per share
147.51
225.27
112.1
33.36
-109.6
55.08
90.1
Operating Profit Margin (Excl OI)
12.17%
12.16%
6.73%
1.72%
-6.27%
7.7%
9.89%
Gross Profit Margin
27.51%
36.03%
27.05%
20.31%
2.67%
16.13%
17.51%
PAT Margin
12.29%
19.89%
10.31%
3.38%
-10.31%
3.73%
6.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.14% vs 3.71% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -36.17% vs 99.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.26% vs 28.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.86% vs -5.87% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Odakyu Electric Railway Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,22,700.00
3,19,314.00
1,03,386.00
32.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,22,700.00
3,19,314.00
1,03,386.00
32.38%
Raw Material Cost
3,00,829.00
2,37,929.00
62,900.00
26.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,839.00
2,646.00
2,193.00
82.88%
Selling and Distribution Expenses
68,292.00
41,157.00
27,135.00
65.93%
Other Expenses
-469.30
-264.60
-204.70
-77.36%
Total Expenditure (Excl Depreciation)
3,69,267.00
2,79,086.00
90,181.00
32.31%
Operating Profit (PBDIT) excl Other Income
53,433.00
40,228.00
13,205.00
32.83%
Other Income
28,508.00
81,784.00
-53,276.00
-65.14%
Operating Profit (PBDIT)
1,24,173.00
1,50,393.00
-26,220.00
-17.43%
Interest
4,839.00
2,646.00
2,193.00
82.88%
Exceptional Items
-3,047.00
-14,397.00
11,350.00
78.84%
Gross Profit (PBDT)
1,21,871.00
81,385.00
40,486.00
49.75%
Depreciation
44,235.00
32,600.00
11,635.00
35.69%
Profit Before Tax
72,054.00
1,00,749.00
-28,695.00
-28.48%
Tax
19,965.00
28,688.00
-8,723.00
-30.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
51,959.00
69,961.00
-18,002.00
-25.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51,959.00
69,961.00
-18,002.00
-25.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
129.00
2,100.00
-1,971.00
-93.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52,088.00
72,061.00
-19,973.00
-27.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,78,277.00
5,08,985.00
-30,708.00
-6.03%
Earnings per share (EPS)
147.51
143.46
4.05
2.82%
Diluted Earnings per share
147.51
143.46
4.05
2.82%
Operating Profit Margin (Excl OI)
12.17%
11.28%
0.00
0.89%
Gross Profit Margin
27.51%
41.76%
0.00
-14.25%
PAT Margin
12.29%
21.91%
0.00
-9.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42,270.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.14% vs 3.71% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5,208.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -36.17% vs 99.94% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,566.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.26% vs 28.33% in Mar 2024

Annual - Interest
Interest 483.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.86% vs -5.87% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024