Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
809.84
647.04
508.69
324.52
222.56
110.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
809.84
647.04
508.69
324.52
222.56
110.64
Raw Material Cost
221.14
178.72
150.46
106.47
69.37
32.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.42
0.10
0.00
0.00
0.88
1.25
Selling and Distribution Expenses
469.94
352.72
283.91
190.38
133.67
61.17
Other Expenses
-0.34
-0.01
0.00
0.00
-0.09
-0.12
Total Expenditure (Excl Depreciation)
691.07
531.44
434.37
296.86
203.04
93.98
Operating Profit (PBDIT) excl Other Income
118.80000000000001
115.60000000000001
74.3
27.7
19.5
16.7
Other Income
20.35
12.40
4.28
1.25
0.00
0.00
Operating Profit (PBDIT)
149.81
137.83
87.21
33.32
23.52
20.92
Interest
3.42
0.10
0.00
0.00
0.88
1.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
588.71
468.32
358.23
218.05
153.18
77.83
Depreciation
10.69
9.83
8.61
4.41
4.01
4.26
Profit Before Tax
135.71
127.91
78.60
28.91
18.64
15.41
Tax
24.96
26.41
20.07
7.18
4.71
3.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
110.75
101.49
58.53
21.73
13.92
11.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
110.75
101.49
58.53
21.73
13.92
11.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.75
101.49
58.53
21.73
13.92
11.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
396.50
282.30
283.11
98.70
68.65
52.35
Earnings per share (EPS)
1.8
1.64
1.03
0.38
0.25
0.21
Diluted Earnings per share
1.8
1.64
1.03
0.38
0.25
0.21
Operating Profit Margin (Excl OI)
14.67%
17.87%
14.61%
8.52%
8.77%
15.06%
Gross Profit Margin
18.08%
21.29%
17.14%
10.27%
10.17%
17.78%
PAT Margin
13.67%
15.69%
11.51%
6.7%
6.25%
10.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 25.16% vs 27.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.06% vs 73.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.27% vs 51.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3,300.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of ODDITY Tech Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
809.84
748.44
61.40
8.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
809.84
748.44
61.40
8.20%
Raw Material Cost
221.14
297.67
-76.53
-25.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.42
0.00
3.42
Selling and Distribution Expenses
469.94
362.33
107.61
29.70%
Other Expenses
-0.34
8.37
-8.71
-104.06%
Total Expenditure (Excl Depreciation)
691.07
743.72
-52.65
-7.08%
Operating Profit (PBDIT) excl Other Income
118.77
4.72
114.05
2,416.31%
Other Income
20.35
3.63
16.72
460.61%
Operating Profit (PBDIT)
149.81
112.98
36.83
32.60%
Interest
3.42
0.00
3.42
Exceptional Items
0.00
-0.38
0.38
100.00%
Gross Profit (PBDT)
588.71
450.77
137.94
30.60%
Depreciation
10.69
105.02
-94.33
-89.82%
Profit Before Tax
135.71
7.58
128.13
1,690.37%
Tax
24.96
0.37
24.59
6,645.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
110.75
7.21
103.54
1,436.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
110.75
7.21
103.54
1,436.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.75
7.21
103.54
1,436.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
396.50
258.92
137.58
53.14%
Earnings per share (EPS)
1.80
0.04
1.76
4,400.00%
Diluted Earnings per share
1.80
0.04
1.76
4,400.00%
Operating Profit Margin (Excl OI)
14.67%
0.58%
0.00
14.09%
Gross Profit Margin
18.08%
15.04%
0.00
3.04%
PAT Margin
13.67%
0.96%
0.00
12.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.16% vs 27.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.06% vs 73.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.27% vs 51.27% in Dec 2024
Annual - Interest
Interest 0.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3,300.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.67%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






